Flushing Financial Corporation
Financial ServicesNASDAQ:FFIC · NASDAQ Global Select
+$0.00 today
Vol 0.72M · Avg 0.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$482.5M of revenue converted into $34.5M of net income for the selected period. Gross margin is 47.1% and net margin is 7.1%, showing how much revenue survives after costs and taxes. EPS is $1.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $453.2M +11.1% | $408.1M -3.8% | $424.1M +29.8% | $326.6M +11.8% | $292.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $263.5M -10.0% | $292.9M +25.8% | $232.8M +198.2% | $78.1M +119.1% | $35.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $189.7M +64.7% | $115.2M -39.8% | $191.2M -23.1% | $248.5M -3.1% | $256.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.9% +13.6pp | 28.2% -16.9pp | 45.1% -31.0pp | 76.1% -11.7pp | 87.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $113.0M +15.6% | $97.7M +8.6% | $90.0M +3.8% | $86.6M -5.1% | $91.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $155.2M -5.0% | $163.4M +8.0% | $151.4M +5.4% | $143.7M -2.5% | $147.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.3M -13.1% | $6.1M -4.7% | $6.4M -0.5% | $6.5M -8.0% | $7.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $39.9M +194.6% | -$42.1M -191.0% | $46.3M -58.2% | $110.8M -4.8% | $116.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.8% +19.1pp | -10.3% -21.2pp | 10.9% -23.0pp | 33.9% -5.9pp | 39.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $34.5M +171.5% | -$48.3M -221.2% | $39.8M -62.0% | $104.9M -4.1% | $109.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.6% +19.4pp | -11.8% -21.2pp | 9.4% -22.7pp | 32.1% -5.3pp | 37.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $468.1M +0.6% | $465.2M +15.9% | $401.4M +26.8% | $316.6M +9.7% | $288.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $250.7M -11.5% | $283.4M +27.4% | $222.3M +204.5% | $73.0M +79.9% | $40.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $34.5M +171.5% | -$48.3M -221.2% | $39.8M -62.0% | $104.9M -4.1% | $109.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.6% +19.4pp | -11.8% -21.2pp | 9.4% -22.7pp | 32.1% -5.3pp | 37.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.6M +192.4% | -$16.9M -251.6% | $11.2M -60.0% | $27.9M +1.5% | $27.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $18.9M +160.3% | -$31.3M -209.3% | $28.7M -62.7% | $76.9M -5.9% | $81.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.2% +11.8pp | -7.7% -14.4pp | 6.8% -16.8pp | 23.6% -4.4pp | 28.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +151.4% | -$1 -209.4% | $1 -61.6% | $3 -3.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +151.4% | -$1 -209.4% | $1 -61.6% | $3 -3.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $34.5M +15.2% | $29.9M +0.1% | $29.9M -2.9% | $30.8M -2.3% | $31.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $34.5M +15.2% | $29.9M +0.1% | $29.9M -2.9% | $30.8M -2.3% | $31.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Financial Institutions, Inc.
NASDAQ:FISI
$746.11M
Arrow Financial Corporation
NASDAQ:AROW
$658.85M
Peoples Financial Services Corp.
NASDAQ:PFIS
$635.89M
Northfield Bancorp, Inc.
NASDAQ:NFBK
$617.27M
Red River Bancshares, Inc.
NASDAQ:RRBI
$610.40M
ACNB Corporation
NASDAQ:ACNB
$587.19M
Northrim BanCorp, Inc.
NASDAQ:NRIM
$573.91M
Unity Bancorp, Inc.
NASDAQ:UNTY
$568.62M
Capital Bancorp, Inc.
NASDAQ:CBNK
$554.94M
First Foundation Inc.
FFWM
$489.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FFIC generate?
Flushing Financial Corporation (FFIC) reported $453.22M of revenue in fiscal 2025.
Is FFIC profitable?
Flushing Financial Corporation (FFIC) reported $18.88M of net income, with a net margin of 4.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.