First Financial Bancorp.
NASDAQ:FFBC · NASDAQ Global Select
+$0.11 today
Vol 1.65M · Avg 0.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FFBC · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $278.8M of net income for the selected period. Gross margin is 70.0% and net margin is 21.0%, showing how much revenue survives after costs and taxes. EPS is $2.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +2.7% | $1.2B +9.9% | $1.1B +44.0% | $774.6M +18.3% | $654.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $397.5M -9.2% | $437.7M +37.5% | $318.3M +310.4% | $77.6M +497.8% | $13.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $861.8M +9.4% | $787.9M -1.1% | $797.1M +14.3% | $697.1M +8.6% | $641.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.4% +4.1pp | 64.3% -7.2pp | 71.5% -18.5pp | 90.0% -8.0pp | 98.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $374.2M +1.4% | $368.9M +6.4% | $346.8M +13.5% | $305.7M +17.8% | $259.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $540.5M +4.0% | $519.6M +8.6% | $478.5M +5.1% | $455.3M +13.6% | $400.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.1M -42.5% | $38.4M +1.6% | $37.8M -2.6% | $38.8M -1.9% | $39.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $343.4M +11.9% | $306.7M -13.9% | $356.4M +27.0% | $280.5M +0.0% | $280.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.3% +2.2pp | 25.0% -6.9pp | 32.0% -4.3pp | 36.2% -6.6pp | 42.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $321.3M +19.7% | $268.3M -15.8% | $318.6M +31.8% | $241.7M +0.3% | $240.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.5% +3.6pp | 21.9% -6.7pp | 28.6% -2.6pp | 31.2% -5.6pp | 36.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.0B -0.0% | $1.0B +11.0% | $903.0M +54.4% | $585.0M +21.1% | $483.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $359.9M -7.7% | $390.1M +41.7% | $275.2M +317.9% | $65.9M +111.8% | $31.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $321.3M +19.7% | $268.3M -15.8% | $318.6M +31.8% | $241.7M +0.3% | $240.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.5% +3.6pp | 21.9% -6.7pp | 28.6% -2.6pp | 31.2% -5.6pp | 36.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $65.7M +66.3% | $39.5M -37.0% | $62.7M +160.2% | $24.1M -32.6% | $35.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $255.6M +11.7% | $228.8M -10.6% | $255.9M +17.6% | $217.6M +6.1% | $205.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.3% +1.6pp | 18.7% -4.3pp | 22.9% -5.2pp | 28.1% -3.2pp | 31.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +11.2% | $2 -11.0% | $3 +16.7% | $2 +7.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +10.8% | $2 -10.8% | $3 +17.0% | $2 +7.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $94.9M +0.5% | $94.4M +0.5% | $93.9M +0.4% | $93.5M -1.6% | $95.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $95.8M +0.4% | $95.4M +0.3% | $95.1M +0.5% | $94.6M -1.4% | $95.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Western Alliance Bancorporation
NYSE:WAL
$8.66B
Park National Corporation
AMEX:PRK
$3.18B
Provident Financial Services, Inc.
NYSE:PFS
$2.97B
WaFd, Inc.
NASDAQ:WAFD
$2.69B
Trustmark Corporation
NASDAQ:TRMK
$2.62B
First Merchants Corporation
NASDAQ:FRME
$2.57B
Customers Bancorp, Inc.
NYSE:CUBI
$2.54B
NBT Bancorp Inc.
NASDAQ:NBTB
$2.43B
Banner Corporation
NASDAQ:BANR
$2.21B
Hilltop Holdings Inc.
NYSE:HTH
$2.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FFBC generate?
First Financial Bancorp. (FFBC) reported $1.26B of revenue in fiscal 2025.
Is FFBC profitable?
First Financial Bancorp. (FFBC) reported $255.60M of net income, with a net margin of 20.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.