Franklin Electric Co., Inc.
NASDAQ:FELE · NASDAQ Global Select
+$1.77 today
Vol 0.95M · Avg 0.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FELE · Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $150.5M of net income for the selected period. Gross margin is 35.2% and net margin is 6.9%, showing how much revenue survives after costs and taxes. EPS is $3.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B +5.4% | $2.0B -2.1% | $2.1B +1.0% | $2.0B +23.0% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +5.5% | $1.3B -4.7% | $1.4B +1.2% | $1.4B +24.5% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $755.9M +5.4% | $717.3M +2.9% | $697.0M +0.8% | $691.4M +20.0% | $576.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.5% -0.0pp | 35.5% +1.7pp | 33.8% -0.1pp | 33.8% -0.8pp | 34.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $20.0M -7.0% | $21.5M +21.5% | $17.7M +6.0% | $16.7M -3.5% | $17.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $463.9M -0.6% | $466.5M +7.5% | $433.9M +2.6% | $422.9M +9.4% | $386.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $483.9M +2.2% | $473.6M +9.0% | $434.6M +0.1% | $434.2M +12.2% | $386.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.9M +12.1% | $56.1M +7.3% | $52.3M +3.7% | $50.4M +13.0% | $44.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $268.2M -8.9% | $294.2M -3.9% | $306.3M +3.1% | $297.1M +24.1% | $239.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.6% -2.0pp | 14.6% -0.3pp | 14.8% +0.3pp | 14.5% +0.1pp | 14.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $272.0M +11.6% | $243.6M -7.2% | $262.4M +2.0% | $257.2M +35.9% | $189.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.8% +0.7pp | 12.1% -0.7pp | 12.7% +0.1pp | 12.6% +1.2pp | 11.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.6M +68.4% | $6.3M -46.4% | $11.8M +2.3% | $11.5M +121.8% | $5.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$77.3M -555.6% | -$11.8M +41.6% | -$20.2M +7.9% | -$22.0M -4381.1% | $513.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $194.7M -16.0% | $231.8M -4.3% | $242.2M +3.0% | $235.2M +24.0% | $189.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.1% -2.3pp | 11.5% -0.3pp | 11.7% +0.2pp | 11.5% +0.1pp | 11.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.0M -8.5% | $50.2M +5.8% | $47.5M +2.3% | $46.4M +33.6% | $34.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $147.1M -18.4% | $180.3M -6.7% | $193.3M +3.2% | $187.3M +21.8% | $153.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.9% -2.0pp | 8.9% -0.4pp | 9.4% +0.2pp | 9.2% -0.1pp | 9.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -16.8% | $4 -6.0% | $4 +3.5% | $4 +22.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -16.6% | $4 -6.1% | $4 +3.5% | $4 +22.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.0M -2.0% | $45.9M -0.6% | $46.2M -0.2% | $46.3M -0.2% | $46.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $45.5M -2.2% | $46.5M -0.9% | $46.9M -0.2% | $47.0M +0.0% | $47.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Argan, Inc.
NYSE:AGX
$10.17B
EnPro Industries, Inc.
NYSE:NPO
$7.92B
Landstar System, Inc.
NASDAQ:LSTR
$7.16B
Granite Construction Incorporated
NYSE:GVA
$6.34B
WillScot Holdings Corporation
NASDAQ:WSC
$5.20B
CSW Industrials, Inc.
NYSE:CSW
$4.52B
MDU Resources Group, Inc.
NYSE:MDU
$4.44B
Mueller Water Products, Inc.
NYSE:MWA
$4.09B
Kadant Inc.
NYSE:KAI
$3.58B
Crane NXT, Co.
NYSE:CXT
$2.65B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FELE generate?
Franklin Electric Co., Inc. (FELE) reported $2.13B of revenue in fiscal 2025.
Is FELE profitable?
Franklin Electric Co., Inc. (FELE) reported $147.09M of net income, with a net margin of 6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.