Falcon's Beyond Global, Inc. Class A Common Stock
IndustrialsNASDAQ:FBYD · NASDAQ Global Market
+$0.58 today
Vol 0.03M · Avg 0.10M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $6.3M -95.8% | $149.5M +134.7% | -$430.9M -2372.6% | -$17.4M -84.1% | -$9.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $349.0K +5716.7% | $6.0K -99.6% | $1.6M +113.8% | $737.0K +26.2% | $584.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$26.0K | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.7M +11.1% | $1.5M +2098.5% | $68.0K | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$12.4M -436.9% | $3.7M -84.9% | $24.5M +1842.3% | -$1.4M +5.2% | -$1.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$5.4M -407.1% | -$1.1M +68.6% | -$3.4M -241.2% | -$986.0K +35.7% | -$1.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $203.0K +152.2% | -$389.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.5M -120.7% | $7.2M +90.0% | $3.8M -11.9% | $4.3M +6250.0% | -$70.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.6M -126.7% | -$2.5M -110.2% | $24.1M +588.2% | -$4.9M -1064.2% | $511.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$20.5M +87.7% | -$167.2M -143.8% | $381.4M +32043.9% | -$1.2M -142.6% | $2.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$24.6M -96.0% | -$12.6M +46.4% | -$23.4M -21.4% | -$19.3M -155.2% | -$7.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$153.0K -1290.9% | -$11.0K +96.4% | -$308.0K +3.8% | -$320.0K -178.3% | -$115.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.6M | $0 -100.0% | $586.0K +102.3% | -$25.8M -214.8% | -$8.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$898.5K +99.6% | -$222.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $898.5K | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $26.0M +1298600.0% | $2.0K -50.0% | $4.0K +102.6% | -$151.0K -100.1% | $222.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $24.2M +268866.7% | -$9.0K -103.2% | $282.0K +101.1% | -$26.3M -216.1% | -$8.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$5.8M -149.9% | $11.7M +27.1% | $9.2M -27.7% | $12.7M -26.7% | $17.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $1.8M -95.3% | $38.2M +6556.6% | $574.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.3M -292.7% | $1.2M -71.2% | $4.2M | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $3.7M -71.2% | $12.9M -15.1% | $15.1M -70.3% | $50.9M +185.0% | $17.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$2.3M -1518.7% | -$139.0K -144.3% | $314.0K +670.9% | -$55.0K +14.1% | -$64.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.0M +581.7% | $153.0K +102.0% | -$7.7M -245.9% | $5.3M +174.0% | $1.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$24.8M -97.1% | -$12.6M +47.1% | -$23.7M -21.0% | -$19.6M -155.5% | -$7.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
NASDAQ:CRESY
$801.85M
Compass Diversified
NYSE:CODI
$773.43M
Cryoport, Inc.
NASDAQ:CYRX
$736.88M
Smith & Wesson Brands, Inc.
NASDAQ:SWBI
$656.73M
Cass Information Systems, Inc.
NASDAQ:CASS
$636.48M
Ennis, Inc.
NYSE:EBF
$524.94M
Tejon Ranch Co.
NYSE:TRC
$520.10M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$469.84M
Cresud S.A. Warrant 2021-08.03.26 on Cresud
CRESW
$18.80M
SEC Filings
Recent regulatory filings
No filings found.
Does FBYD generate free cash flow?
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) generated -$24,756,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FBYD produce?
Operating cash flow was -$24,603,000.00, before capital expenditures of $153,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.