Diamondback Energy, Inc.
NASDAQ:FANG · NASDAQ Global Select
-$2.08 today
Vol 4.37M · Avg 2.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FANG · Revenue to Net Income
Key Ratios
Analysis
$15.2B of revenue converted into $403.0M of net income for the selected period. Gross margin is 40.6% and net margin is 1.3%, showing how much revenue survives after costs and taxes. EPS is $0.85, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.0B +36.3% | $11.0B +32.2% | $8.3B -12.8% | $9.6B +41.8% | $6.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.7B +61.0% | $6.1B +70.9% | $3.5B +23.6% | $2.9B +15.7% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.3B +6.3% | $5.0B +3.6% | $4.8B -28.4% | $6.7B +56.9% | $4.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.2% -9.9pp | 45.1% -12.4pp | 57.5% -12.5pp | 70.1% +6.8pp | 63.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $288.0M +35.2% | $213.0M +42.0% | $150.0M +4.2% | $144.0M -1.4% | $146.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $365.0M -36.6% | $576.0M +152.6% | $228.0M +18.1% | $193.0M -28.3% | $269.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.0B +76.8% | $2.9B +63.2% | $1.7B +29.9% | $1.3B +5.4% | $1.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.2B -6.3% | $7.6B +23.8% | $6.2B -14.7% | $7.2B +65.4% | $4.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 47.6% -21.7pp | 69.3% -4.7pp | 74.0% -1.6pp | 75.6% +10.8pp | 64.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.9B +11.9% | $4.4B -3.8% | $4.6B -29.8% | $6.5B +62.7% | $4.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.7% -7.2pp | 39.9% -14.9pp | 54.8% -13.2pp | 68.0% +8.7pp | 59.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $156.0M | $0 -100.0% | $1.0M +0.0% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $244.0M -16.2% | $291.0M +66.3% | $175.0M +9.4% | $160.0M -20.0% | $200.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.0B -2999.0% | $105.0M +132.6% | -$322.0M +58.3% | -$772.0M +29.4% | -$1.1B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9B -58.4% | $4.5B +6.0% | $4.2B -25.9% | $5.7B +97.3% | $2.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.5% -28.4pp | 40.8% -10.1pp | 50.9% -9.0pp | 60.0% +16.9pp | 43.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $327.0M -59.1% | $800.0M -12.3% | $912.0M -22.3% | $1.2B +86.1% | $631.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.7B -50.1% | $3.3B +6.2% | $3.1B -28.3% | $4.4B +101.0% | $2.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.1% -19.2pp | 30.3% -7.4pp | 37.7% -8.2pp | 45.8% +13.5pp | 32.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -63.1% | $16 -10.4% | $17 -29.5% | $25 +99.3% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -63.1% | $16 -10.4% | $17 -29.5% | $25 +100.1% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $289.1M +35.4% | $213.5M +18.6% | $180.0M +2.0% | $176.5M -0.1% | $176.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $289.1M +35.4% | $213.5M +18.6% | $180.0M +2.0% | $176.5M -0.5% | $177.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EOG Resources, Inc.
NYSE:EOG
$69.59B
Suncor Energy Inc.
NYSE:SU
$64.81B
Energy Transfer LP
NYSE:ET
$64.57B
Imperial Oil Limited
AMEX:IMO
$55.54B
ONEOK, Inc.
NYSE:OKE
$53.33B
Occidental Petroleum Corporation
NYSE:OXY
$51.42B
Cheniere Energy, Inc.
NYSE:LNG
$47.74B
Woodside Energy Group Ltd
NYSE:WDS
$37.86B
EQT Corporation
NYSE:EQT
$31.80B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FANG generate?
Diamondback Energy, Inc. (FANG) reported $15.03B of revenue in fiscal 2025.
Is FANG profitable?
Diamondback Energy, Inc. (FANG) reported $1.66B of net income, with a net margin of 11.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.