Diamondback Energy, Inc.
EnergyNASDAQ:FANG · NASDAQ Global Select
+$1.67 today
Vol 1.10M · Avg 2.89M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.7B -55.0% | $3.7B +10.9% | $3.3B -26.9% | $4.6B +100.4% | $2.3B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.0B +76.8% | $2.9B +63.2% | $1.7B +29.9% | $1.3B +5.4% | $1.3B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$519.0M -3560.0% | $15.0M -96.0% | $378.0M -47.5% | $720.0M +18.8% | $606.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $65.0M +20.4% | $54.0M -1.8% | $55.0M +7.8% | $51.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$314.0M -227.1% | -$96.0M -132.4% | $296.0M +248.7% | -$199.0M -652.8% | $36.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $386.0M +1269.7% | -$33.0M -115.6% | $212.0M +164.2% | -$330.0M -650.0% | -$44.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$343.0M +8.8% | -$376.0M -759.6% | $57.0M +221.3% | -$47.0M -14.6% | -$41.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$357.0M -214.1% | $313.0M +1059.3% | $27.0M -84.8% | $178.0M +47.1% | $121.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.9B +2468.0% | -$122.0M -210.9% | $110.0M +170.1% | -$157.0M +47.7% | -$300.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $8.8B +36.6% | $6.4B +8.3% | $5.9B -6.4% | $6.3B +60.4% | $3.9B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.5B +70.1% | -$11.8B -150.0% | -$4.7B -30.5% | -$3.6B -58.9% | -$2.3B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$114.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$4.3B -857.2% | $566.0M -59.3% | $1.4B +391.5% | $283.0M -66.7% | $849.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$7.8B +30.4% | -$11.2B -237.7% | -$3.3B +0.2% | -$3.3B -116.4% | -$1.5B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.6B -75.3% | $6.4B +1590.5% | $377.0M +246.7% | -$257.0M +62.2% | -$680.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.2B +158.8% | $476.0M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.0B -109.6% | -$959.0M -2.6% | -$935.0M +25.3% | -$1.3B -138.3% | -$525.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.2B +26.7% | -$1.6B -9.3% | -$1.4B +8.1% | -$1.6B -403.8% | -$312.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$648.0M -964.0% | $75.0M +143.1% | -$174.0M +58.9% | -$423.0M -30.6% | -$324.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.0B -123.0% | $4.4B +301.6% | -$2.2B +37.9% | -$3.5B -90.3% | -$1.8B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$58.0M +86.2% | -$421.0M -200.0% | $421.0M +182.9% | -$508.0M -190.1% | $564.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $5.2B +197.4% | -$5.4B -545.6% | $1.2B -55.5% | $2.7B +62.4% | $1.7B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EOG Resources, Inc.
NYSE:EOG
$73.29B
Suncor Energy Inc.
NYSE:SU
$72.43B
Energy Transfer LP
NYSE:ET
$65.38B
Imperial Oil Limited
AMEX:IMO
$60.30B
ONEOK, Inc.
NYSE:OKE
$57.14B
Occidental Petroleum Corporation
NYSE:OXY
$56.56B
Cheniere Energy, Inc.
NYSE:LNG
$50.68B
Woodside Energy Group Ltd
NYSE:WDS
$43.76B
EQT Corporation
NYSE:EQT
$32.45B
SEC Filings
Recent regulatory filings
No filings found.
Does FANG generate free cash flow?
Diamondback Energy, Inc. (FANG) generated $5.24B of free cash flow in fiscal 2025.
How much operating cash flow does FANG produce?
Operating cash flow was $8.76B, before capital expenditures of $3.52B.
Explore More
Continue the stock analysis
Jump to another research area for this company.