NASDAQ:FACT · NASDAQ Global Market
+$0.01 today
Vol 0.00M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FACT · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into $4.6M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $0.22, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 -100.0% | $108.7M +24.1% | $87.6M | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $69.2M -0.8% | $69.8M +1484.5% | $4.4M +16.5% | $3.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 -100.0% | $39.5M +122.1% | $17.8M +503.6% | -$4.4M -16.5% | -$3.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | 36.3% +16.0pp | 20.3% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2M -97.3% | $83.4M +113.8% | $39.0M | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.2M -97.3% | $83.4M +113.8% | $39.0M +785.4% | $4.4M +16.5% | $3.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $2.2M -96.3% | $57.9M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$2.2M +96.8% | -$68.5M -30.8% | -$52.4M -1088.0% | -$4.4M -16.5% | -$3.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | -63.0% -3.2pp | -59.8% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.2M +96.8% | -$68.5M -30.8% | -$52.4M -1088.0% | -$4.4M -16.5% | -$3.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | -63.0% -3.2pp | -59.8% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.2M +37879.0% | $19.0K -47.2% | $36.0K -99.3% | $4.8M +4462.4% | $105.7K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 +100.0% | -$16.2M -15.6% | -$14.0M | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $7.2M -48.5% | $14.1M +132.1% | -$43.9M -522.2% | $10.4M +16.6% | $8.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.0M +109.2% | -$54.4M +43.4% | -$96.2M -1708.4% | $6.0M +16.6% | $5.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | -50.1% +59.7pp | -109.8% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $2.0M +9935.0% | $20.0K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0M +108.9% | -$56.5M +79.1% | -$269.6M -4605.8% | $6.0M +16.6% | $5.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | -51.9% +255.7pp | -307.7% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +111.9% | -$2 +79.3% | -$11 -7885.7% | $0 -30.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +111.9% | -$2 +79.3% | -$11 -7885.7% | $0 +16.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.5M -25.9% | $25.0M +1.0% | $24.7M -28.3% | $34.5M +36.3% | $25.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.5M -25.9% | $25.0M +1.0% | $24.7M -28.3% | $34.5M -18.9% | $42.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soulpower Acquisition Corp.
NYSE:SOUL
$265.69M
Translational Development Acquisition Corp.
NASDAQ:TDAC
$263.79M
Perimeter Acquisition Corp. I Class A Ordinary Shares
NASDAQ:PMTR
$259.03M
Rithm Acquisition Corp.
NYSE:RAC
$248.67M
Copley Acquisition Corp
NYSE:COPL
$247.96M
Legato Merger Corp. III
AMEX:LEGT
$247.19M
Melar Acquisition Corp. I
NASDAQ:MACI
$235.24M
HCM Acquisition Corp
NASDAQ:HCMA
$135.84M
Mountain Lake Acquisition Corp. Class A
NASDAQ:MLAC
$30.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FACT generate?
FACT II Acquisition Corp (FACT) reported $0.00 of revenue in fiscal 2025.
Is FACT profitable?
FACT II Acquisition Corp (FACT) reported $5.02M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.