EZCORP, Inc.
Financial ServicesNASDAQ:EZPW · NASDAQ Global Select
+$0.50 today
Vol 0.50M · Avg 0.76M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $354.2M |
| Receivables | $53.0M |
| Inventory | $276.0M |
| Other Current | $408.9M |
| Total Current Assets | $1.1B |
| PP&E (Net) | $356.6M |
| Goodwill | $473.5M |
| Intangible Assets | $124.7M |
| Long-term Investments | $26.1M |
| Tax Assets | $13.5M |
| Other Non-current | $40.4M |
| Total Non-current Assets | $1.0B |
| Total Assets | $2.1B |
Analysis
Selected assets total $2.1B for Latest. The largest visible component is Goodwill at $473.5M, about 22.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $469.5M +175.4% | $170.5M -22.7% | $220.6M +7.1% | $206.0M -18.8% | $253.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $398.0M +12.5% | $353.9M +10.5% | $320.2M +18.6% | $269.8M +16.9% | $230.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $248.5M +29.5% | $191.9M +15.3% | $166.5M +9.8% | $151.6M +36.6% | $111.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $10.0M -21.3% | $12.6M +1.3% | $12.5M +230.2% | -$9.6M -51.0% | -$6.3M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.1B +54.5% | $729.0M +1.3% | $719.7M +11.7% | $644.2M +5.5% | $610.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $311.8M +6.6% | $292.6M -3.3% | $302.5M +8.8% | $278.1M +9.2% | $254.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $324.9M +6.0% | $306.5M +1.4% | $302.4M +5.4% | $286.8M +0.4% | $285.8M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $58.8M +0.7% | $58.5M +0.4% | $58.2M +2.5% | $56.8M -8.5% | $62.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $70.0M +425.4% | $13.3M -71.8% | $47.2M -23.8% | $62.0M +64.2% | $37.7M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $29.5M +16.1% | $25.4M -1.3% | $25.7M +111.6% | $12.1M +24.6% | $9.7M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $30.3M -55.5% | $68.0M +466.5% | $12.0M +53.2% | $7.8M +32.5% | $5.9M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $825.3M +8.0% | $764.2M +2.2% | $748.0M +6.3% | $703.7M +7.3% | $656.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.0B +30.7% | $1.5B +1.7% | $1.5B +8.9% | $1.3B +6.4% | $1.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $22.9M +9.9% | $20.9M -9.4% | $23.0M -4.3% | $24.1M +7.1% | $22.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 -100.0% | $103.1M +200.8% | $34.3M | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $9.9M +0.0% | $9.9M +20.7% | $8.2M -17.6% | $9.9M -32.7% | $14.8M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $33.9M +57.2% | $21.6M +14.0% | $18.9M +18.1% | $16.0M +27.6% | $12.6M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $14.0M -20.2% | $17.6M +16.3% | $15.1M -0.3% | $15.2M -7.5% | $16.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $200.6M -25.5% | $269.4M +40.3% | $192.0M +25.6% | $152.9M -1.4% | $155.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $518.1M +131.0% | $224.3M -31.2% | $325.8M +4.1% | $312.9M +18.4% | $264.2M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $2.6M +23.6% | $2.1M +378.2% | $435.0K +16.6% | $373.0K -89.9% | $3.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $19.8M +60.2% | $12.3M +17.5% | $10.5M +20.0% | $8.7M -15.8% | $10.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $725.2M +72.9% | $419.3M -20.9% | $530.0M +5.4% | $502.8M +14.4% | $439.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $925.7M +34.4% | $688.7M -4.6% | $721.9M +10.1% | $655.6M +10.3% | $594.7M | $14.7B | $3.7B | $9.6B |
| Common Stock | $609.0K +11.5% | $546.0K -0.5% | $549.0K -2.7% | $564.0K +0.7% | $560.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $612.7M +20.8% | $507.2M +17.6% | $431.1M +7.2% | $402.0M +23.0% | $326.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$38.7M +24.9% | -$51.5M -60.6% | -$32.1M +42.3% | -$55.7M +4.7% | -$58.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.0B +27.5% | $804.6M +7.9% | $745.8M +7.7% | $692.2M +3.0% | $672.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $764.0M +34.8% | $566.9M -7.1% | $610.5M +11.8% | $546.0M +14.3% | $477.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | $294.5M -25.7% | $396.4M +1.7% | $389.9M +14.7% | $340.0M +51.7% | $224.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Origin Bancorp, Inc.
NYSE:OBK
$1.55B
Atlanticus Holdings Corporation
NASDAQ:ATLC
$1.40B
Peoples Bancorp Inc.
NASDAQ:PEBO
$1.31B
OceanFirst Financial Corp.
NASDAQ:OCFC
$1.07B
Oaktree Specialty Lending Corporation
NASDAQ:OCSL
$1.07B
Jefferson Capital, Inc. Common Stock
NASDAQ:JCAP
$906.65M
Barings BDC, Inc.
NYSE:BBDC
$878.49M
Root, Inc.
NASDAQ:ROOT
$769.70M
New Mountain Finance Corporation
NASDAQ:NMFC
$750.90M
NerdWallet, Inc.
NASDAQ:NRDS
$618.82M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EZPW have?
EZCORP, Inc. (EZPW) reported $469.52M in cash and equivalents in fiscal 2025.
How much debt does EZPW carry?
EZCORP, Inc. (EZPW) reported $764.04M of total debt, with net debt of $294.52M.
Explore More
Continue the stock analysis
Jump to another research area for this company.