National Vision Holdings, Inc.
Consumer CyclicalNASDAQ:EYE · NASDAQ Global Select
+$0.36 today
Vol 2.25M · Avg 1.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.0B of revenue converted into $46.6M of net income for the selected period. Gross margin is 54.2% and net margin is 2.2%, showing how much revenue survives after costs and taxes. EPS is $0.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B +9.0% | $1.8B -14.3% | $2.1B +29.3% | $1.6B -20.9% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $910.6M +19.2% | $764.1M -23.7% | $1.0B +49.9% | $667.7M -26.2% | $904.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +1.7% | $1.1B -5.9% | $1.1B +15.2% | $977.0M -16.8% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.2% -3.9pp | 58.1% +5.2pp | 52.9% -6.5pp | 59.4% +2.9pp | 56.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B +8.2% | $938.5M -5.4% | $991.9M +19.1% | $832.6M -7.6% | $900.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.0B -5.1% | $1.1B -8.8% | $1.2B +26.8% | $924.2M -7.6% | $999.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $91.2M -8.0% | $99.1M +0.8% | $98.3M -7.3% | $106.0M +4.1% | $101.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $149.8M +67.2% | $89.6M +68.6% | $53.1M -66.5% | $158.7M -42.6% | $276.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.5% +2.6pp | 4.9% +2.4pp | 2.5% -7.2pp | 9.7% -3.7pp | 13.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $61.3M +691.4% | -$10.4M +77.9% | -$46.8M -188.7% | $52.8M -69.8% | $174.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.1% +3.7pp | -0.6% +1.6pp | -2.2% -5.4pp | 3.2% -5.2pp | 8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $16.9M +4.7% | $16.2M +12.9% | $14.3M +3003.7% | $462.0K -98.2% | $25.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$19.6M -27.8% | -$15.3M -2.6% | -$14.9M -3133.3% | -$462.0K +98.2% | -$25.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $41.7M +262.3% | -$25.7M +58.4% | -$61.8M -218.1% | $52.3M -65.0% | $149.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.1% +3.5pp | -1.4% +1.5pp | -2.9% -6.1pp | 3.2% -4.0pp | 7.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.1M +715.7% | $1.5M -64.2% | $4.1M -73.4% | $15.5M -26.3% | $21.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $29.6M +203.9% | -$28.5M +56.8% | -$65.9M -256.5% | $42.1M -67.2% | $128.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.5% +3.1pp | -1.6% +1.5pp | -3.1% -5.7pp | 2.6% -3.6pp | 6.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +202.8% | -$0 +57.1% | -$1 -258.5% | $1 -66.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +202.8% | -$0 +57.1% | -$1 -261.5% | $1 -63.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $79.1M +0.7% | $78.6M +0.4% | $78.3M -1.9% | $79.8M -2.4% | $81.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $80.6M +2.5% | $78.6M +0.4% | $78.3M -2.5% | $80.3M -16.5% | $96.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PHINIA Inc.
NYSE:PHIN
$3.15B
Sonic Automotive, Inc.
NYSE:SAH
$2.87B
Under Armour, Inc.
NYSE:UAA
$2.58B
Ardagh Metal Packaging S.A.
NYSE:AMBP
$2.51B
The Goodyear Tire & Rubber Company
NASDAQ:GT
$1.84B
Adient plc
NYSE:ADNT
$1.78B
Revolve Group, Inc.
NYSE:RVLV
$1.47B
Sally Beauty Holdings, Inc.
NYSE:SBH
$1.32B
Sharplink, Inc.
NASDAQ:SBET
$1.09B
Newegg Commerce, Inc.
NASDAQ:NEGG
$388.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EYE generate?
National Vision Holdings, Inc. (EYE) reported $1.99B of revenue in fiscal 2025.
Is EYE profitable?
National Vision Holdings, Inc. (EYE) reported $29.60M of net income, with a net margin of 1.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.