ExlService Holdings, Inc.
TechnologyNASDAQ:EXLS · NASDAQ Global Select
+$0.25 today
Vol 1.24M · Avg 2.38M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $145.4M |
| Short-term Investments | $108.4M |
| Receivables | $388.6M |
| Other Current | $155.0M |
| Total Current Assets | $797.4M |
| PP&E (Net) | $202.4M |
| Goodwill | $418.7M |
| Intangible Assets | $33.0M |
| Long-term Investments | $17.5M |
| Tax Assets | $140.6M |
| Other Non-current | $66.9M |
| Total Non-current Assets | $879.0M |
| Total Assets | $1.7B |
Analysis
Selected assets total $1.7B for Latest. The largest visible component is Goodwill at $418.7M, about 25.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $146.3M -10.4% | $163.3M +15.8% | $141.0M +14.1% | $123.6M -12.7% | $141.5M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $182.0M -2.8% | $187.2M +21.7% | $153.9M -14.0% | $179.0M +0.3% | $178.5M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $343.1M -4.6% | $359.8M +9.2% | $329.4M +19.4% | $275.9M +28.6% | $214.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $158.5M +2493.9% | $6.1M -29.9% | $8.7M +18.0% | $7.4M -31.8% | $10.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $830.0M +4.9% | $790.9M +16.9% | $676.4M +10.6% | $611.6M +6.1% | $576.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $209.2M +22.6% | $170.6M +3.3% | $165.2M +19.6% | $138.2M -15.1% | $162.7M | $1.2B | $1.5B | $687.8M |
| Goodwill | $419.7M -0.2% | $420.4M +3.6% | $405.6M +0.0% | $405.6M +0.4% | $403.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $36.2M -26.6% | $49.3M -1.7% | $50.2M -22.6% | $64.8M -20.1% | $81.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $8.2M -69.1% | $26.5M +40.0% | $18.9M -52.0% | $39.5M +204.0% | $13.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $130.0M +24.1% | $104.7M +26.3% | $82.9M +48.6% | $55.8M +160.7% | $21.4M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $69.0M +23.5% | $55.9M +30.9% | $42.7M +39.7% | $30.6M +26.5% | $24.2M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $872.3M +5.4% | $827.5M +8.1% | $765.6M +4.2% | $734.5M +4.0% | $706.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.7B +5.2% | $1.6B +12.2% | $1.4B +7.1% | $1.3B +4.9% | $1.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $4.8M -19.2% | $5.9M +16.4% | $5.1M -35.1% | $7.8M +13.3% | $6.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $4.9M +0.0% | $4.9M -92.5% | $65.0M +116.7% | $30.0M -88.5% | $260.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $284.0K -76.6% | $1.2M -58.8% | $2.9M +226.9% | $901.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $15.4M -20.3% | $19.3M +56.4% | $12.3M -34.4% | $18.8M -6.1% | $20.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $282.3M +14241.9% | -$2.0M -101.8% | $112.7M +18.4% | $95.2M +26.9% | $75.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $324.1M +11.7% | $290.1M -11.1% | $326.4M +17.4% | $277.9M -43.9% | $495.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $293.7M +3.6% | $283.6M +110.1% | $135.0M -38.6% | $220.0M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $4.3M +206.6% | $1.4M -6.2% | $1.5M +173.3% | $547.0K -43.3% | $965.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $26.1M +43.5% | $18.2M +78.6% | $10.2M +131.3% | $4.4M +343.0% | $995.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $51.5M +45.8% | $35.4M +71.2% | $20.7M -44.0% | $36.9M +57.8% | $23.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $465.4M +16.8% | $398.4M +76.2% | $226.1M -27.1% | $310.0M +229.6% | $94.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $789.5M +14.7% | $688.5M +24.6% | $552.5M -6.0% | $587.9M -0.3% | $589.7M | $14.7B | $3.7B | $9.6B |
| Common Stock | $209.0K +1.5% | $206.0K +1.5% | $203.0K +407.5% | $40.0K +0.0% | $40.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.5B +19.6% | $1.3B +18.3% | $1.1B +20.5% | $899.1M +18.9% | $756.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$180.7M -16.8% | -$154.7M -21.8% | -$127.0M +11.9% | -$144.1M -61.1% | -$89.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $912.7M -1.8% | $929.9M +4.5% | $889.4M +17.3% | $758.2M +9.4% | $693.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $403.6M +10.1% | $366.6M +34.9% | $271.8M -13.4% | $313.7M -9.7% | $347.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | $257.3M +26.6% | $203.3M +55.5% | $130.7M -31.2% | $190.1M -7.7% | $205.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Onto Innovation Inc.
NYSE:ONTO
$16.12B
Cirrus Logic, Inc.
NASDAQ:CRUS
$8.28B
Ingram Micro Holding Corporation
NYSE:INGM
$6.90B
GDS Holdings Limited
NASDAQ:GDS
$6.35B
Genpact Limited
NYSE:G
$5.43B
Dolby Laboratories, Inc.
NYSE:DLB
$5.02B
Universal Display Corporation
NASDAQ:OLED
$4.28B
Waystar Holding Corp.
NASDAQ:WAY
$3.60B
Shift4 Payments, Inc.
NYSE:FOUR
$2.85B
Kyndryl Holdings, Inc.
NYSE:KD
$2.57B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXLS have?
ExlService Holdings, Inc. (EXLS) reported $146.33M in cash and equivalents in fiscal 2025.
How much debt does EXLS carry?
ExlService Holdings, Inc. (EXLS) reported $403.62M of total debt, with net debt of $257.30M.
Explore More
Continue the stock analysis
Jump to another research area for this company.