Expensify, Inc.
TechnologyNASDAQ:EXFY · NASDAQ Global Select
-$0.02 today
Vol 0.45M · Avg 0.80M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $86.2M |
| Receivables | $13.0M |
| Other Current | $58.4M |
| Total Current Assets | $157.6M |
| PP&E (Net) | $17.4M |
| Intangible Assets | $13.3M |
| Tax Assets | $486.0K |
| Other Non-current | $1.8M |
| Total Non-current Assets | $33.0M |
| Total Assets | $190.6M |
Analysis
Selected assets total $190.6M for Latest. The largest visible component is Cash & Equivalents at $86.2M, about 45.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63.1M +29.3% | $48.8M +2.7% | $47.5M -54.2% | $103.8M +5.5% | $98.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $12.6M -3.9% | $13.1M -22.0% | $16.8M -11.1% | $18.9M -10.5% | $21.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 -100.0% | $8.8M | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $77.3M +22.9% | $62.9M -6.5% | $67.2M +43.8% | $46.8M +52.5% | $30.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $153.0M +11.8% | $136.9M -0.3% | $137.2M -26.7% | $187.1M +18.7% | $157.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $17.7M -6.9% | $19.1M -8.4% | $20.8M +36.6% | $15.2M -16.0% | $18.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $13.6M -16.2% | $16.2M +29.9% | $12.5M +81.6% | $6.9M +8.2% | $6.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $494.0K -1.0% | $499.0K | $0 -100.0% | $344.0K -7.0% | $370.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.1M +13.4% | $1.0M -83.8% | $6.3M +841.4% | $664.0K -6.5% | $710.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $33.0M -10.4% | $36.8M -6.9% | $39.6M +71.0% | $23.1M -9.6% | $25.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $186.0M +7.1% | $173.7M -1.8% | $176.8M -15.9% | $210.2M +14.8% | $183.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $289.0K +47.4% | $196.0K -86.2% | $1.4M +34.6% | $1.1M -71.8% | $3.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $678.0K | $0 -100.0% | $22.7M +45.7% | $15.6M +0.0% | $15.5M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $3.5M +2.4% | $3.4M +24.5% | $2.7M -44.9% | $4.9M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $45.4M +52.2% | $29.9M -30.9% | $43.2M +1.0% | $42.8M +73.9% | $24.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $46.4M +22.1% | $38.0M -44.0% | $67.9M +12.5% | $60.4M +12.7% | $53.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.1M | $0 | $0 -100.0% | $51.4M -1.2% | $52.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.8M +5.3% | $1.7M +0.5% | $1.7M +39.6% | $1.2M +686.9% | $153.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $6.8M -7.9% | $7.4M -8.8% | $8.1M -84.5% | $52.6M -0.7% | $53.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $53.2M +17.2% | $45.4M -40.2% | $76.0M -32.7% | $113.0M +6.0% | $106.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $9.0K +0.0% | $9.0K +12.5% | $8.0K +14.3% | $7.0K +16.7% | $6.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$172.2M -14.2% | -$150.8M -7.1% | -$140.8M -44.3% | -$97.6M -48.0% | -$65.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $132.7M +3.5% | $128.2M +27.3% | $100.7M +3.6% | $97.2M +26.9% | $76.6M | $9.1B | $7.7B | $3.3B |
| Total Debt | $5.7M -11.3% | $6.5M -78.1% | $29.6M -56.4% | $67.8M -3.1% | $70.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$57.3M -35.5% | -$42.3M -135.6% | -$18.0M +50.1% | -$36.0M -26.6% | -$28.4M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Viant Technology Inc.
NASDAQ:DSP
$728.37M
Silvaco Group, Inc. Common Stock
NASDAQ:SVCO
$397.73M
TROOPS, Inc.
NASDAQ:TROO
$304.18M
KULR Technology Group, Inc.
AMEX:KULR
$175.31M
Teads Holding Co.
NASDAQ:TEAD
$127.06M
Nerdy, Inc.
NYSE:NRDY
$121.90M
SoundThinking, Inc.
NASDAQ:SSTI
$104.02M
Airship AI Holdings, Inc.
NASDAQ:AISP
$103.66M
Health In Tech, Inc.
NASDAQ:HIT
$57.61M
X3 Holdings Co., Ltd.
XTKG
$575,474.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXFY have?
Expensify, Inc. (EXFY) reported $63.08M in cash and equivalents in fiscal 2025.
How much debt does EXFY carry?
Expensify, Inc. (EXFY) reported $5.74M of total debt, with net debt of -$57,341,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.