Expand Energy Corporation
EnergyNASDAQ:EXE · NASDAQ Global Select
+$2.01 today
Vol 1.82M · Avg 3.53M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $2.2B |
| Receivables | $1.3B |
| Other Current | $877.0M |
| Total Current Assets | $4.4B |
| PP&E (Net) | $24.3B |
| Other Non-current | $819.0M |
| Total Non-current Assets | $25.1B |
| Total Assets | $29.5B |
Analysis
Selected assets total $29.5B for Latest. The largest visible component is PP&E (Net) at $24.3B, about 82.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $696.0M +119.6% | $317.0M -70.6% | $1.1B +730.0% | $130.0M -85.6% | $905.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $264.0M | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.6B +32.4% | $1.2B +106.5% | $585.0M -58.6% | $1.4B +31.3% | $1.1B | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $357.0M -24.4% | $472.0M -50.1% | $945.0M -18.1% | $1.2B +853.7% | $121.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.9B +46.0% | $2.0B -23.5% | $2.6B -3.3% | $2.7B +28.3% | $2.1B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $24.4B -0.3% | $24.4B +139.6% | $10.2B -9.8% | $11.3B +27.9% | $8.8B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $360.0M +17.3% | $307.0M +29.0% | $238.0M +1222.2% | $18.0M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $168.0M | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $488.0M -58.0% | $1.2B -12.8% | $1.3B -7.8% | $1.4B +1995.7% | $69.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $25.4B -2.0% | $25.9B +120.1% | $11.8B -7.9% | $12.8B +43.4% | $8.9B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $28.3B +1.4% | $27.9B +94.0% | $14.4B -7.1% | $15.5B +40.5% | $11.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $753.0M -3.1% | $777.0M +82.8% | $425.0M -29.5% | $603.0M +95.8% | $308.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $51.0M -86.9% | $389.0M | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $142.0M +69.0% | $84.0M +0.0% | $84.0M -2.3% | $86.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $1.2B | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $608.0M -55.5% | $1.4B +178.2% | $491.0M -70.2% | $1.6B -10.4% | $1.8B | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.9B -7.1% | $3.1B +137.7% | $1.3B -51.4% | $2.7B +10.5% | $2.4B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $5.0B -5.3% | $5.3B +160.9% | $2.0B -34.4% | $3.1B +35.8% | $2.3B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $975.0M | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $824.0M -55.2% | $1.8B +534.8% | $290.0M -43.6% | $514.0M -14.9% | $604.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $6.8B -5.5% | $7.2B +208.9% | $2.3B -35.9% | $3.6B +25.9% | $2.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $9.7B -6.0% | $10.3B +183.2% | $3.6B -42.5% | $6.3B +18.8% | $5.3B | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.0M +0.0% | $2.0M +100.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $4.8B +24.6% | $3.9B -22.1% | $5.0B +46.3% | $3.4B +312.0% | $825.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $18.6B +5.8% | $17.6B +63.7% | $10.7B +17.6% | $9.1B +60.9% | $5.7B | $9.1B | $7.7B | $3.3B |
| Total Debt | $5.1B -13.1% | $5.8B +173.9% | $2.1B -33.8% | $3.2B +38.7% | $2.3B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.4B -20.8% | $5.5B +425.6% | $1.0B -66.0% | $3.1B +118.4% | $1.4B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Woodside Energy Group Ltd
NYSE:WDS
$43.97B
Halliburton Company
NYSE:HAL
$33.07B
EQT Corporation
NYSE:EQT
$32.46B
Cheniere Energy Partners, L.P.
NYSE:CQP
$30.37B
Pembina Pipeline Corporation
NYSE:PBA
$28.18B
Devon Energy Corporation
NYSE:DVN
$28.15B
Texas Pacific Land Corporation
NYSE:TPL
$26.67B
Coterra Energy Inc.
CTRA
$24.72B
Expand Energy Corporation
EXEEL
$23.56B
Expand Energy Corporation
EXEEZ
$22.74B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXE have?
Expand Energy Corporation (EXE) reported $696.00M in cash and equivalents in fiscal 2025.
How much debt does EXE carry?
Expand Energy Corporation (EXE) reported $5.06B of total debt, with net debt of $4.36B.
Explore More
Continue the stock analysis
Jump to another research area for this company.