Exelon Corporation
NASDAQ:EXC · NASDAQ Global Select
+$0.70 today
Vol 6.38M · Avg 8.16M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.3B |
| Receivables | $4.7B |
| Inventory | $846.0M |
| Other Current | $2.2B |
| Total Current Assets | $9.0B |
| PP&E (Net) | $85.6B |
| Goodwill | $6.6B |
| Long-term Investments | $5.1B |
| Other Non-current | $11.2B |
| Total Non-current Assets | $108.5B |
| Total Assets | $117.5B |
Analysis
Selected assets total $117.5B for Latest. The largest visible component is PP&E (Net) at $85.6B, about 72.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.2B +222.4% | $357.0M -19.8% | $445.0M +9.3% | $407.0M -39.4% | $672.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $5.1B +35.4% | $3.8B +11.7% | $3.4B -5.6% | $3.6B +24.3% | $2.9B | $533.8M | $399.4M | -$1.7B |
| Inventory | $868.0M +1.8% | $853.0M +6.5% | $801.0M +6.1% | $755.0M +29.9% | $581.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $1.9B -35.7% | $2.9B -4.6% | $3.1B +17.4% | $2.6B -73.4% | $9.8B | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $9.5B +13.9% | $8.4B +3.7% | $8.1B +10.2% | $7.3B -47.4% | $14.0B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $84.3B +7.8% | $78.2B +6.2% | $73.6B +6.5% | $69.1B +7.0% | $64.6B | $1.2B | $1.5B | $687.8M |
| Goodwill | $6.6B +0.0% | $6.6B +0.0% | $6.6B +0.0% | $6.6B +0.0% | $6.6B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $5.1B +1664.5% | $290.0M +15.5% | $251.0M +8.2% | $232.0M -7.2% | $250.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $11.0B -23.4% | $14.3B +7.5% | $13.3B +10.1% | $12.1B -74.6% | $47.6B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $107.0B +7.7% | $99.4B +6.0% | $93.8B +6.5% | $88.0B -26.1% | $119.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $116.6B +8.2% | $107.8B +5.8% | $101.9B +6.8% | $95.3B -28.3% | $133.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.7B +24.3% | $3.0B +5.2% | $2.8B -15.8% | $3.4B +42.2% | $2.4B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $2.8B -17.0% | $3.3B -15.6% | $3.9B -10.5% | $4.4B +29.0% | $3.4B | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $217.0M -1.8% | $221.0M +4.7% | $211.0M -16.6% | $253.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $5.0M -98.9% | $451.0M +7.6% | $419.0M +4090.0% | $10.0M -88.8% | $89.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.9B +41.2% | $2.1B +3.5% | $2.0B -10.0% | $2.2B -74.1% | $8.6B | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $10.3B +7.5% | $9.6B -2.9% | $9.9B -6.7% | $10.6B -34.1% | $16.1B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $47.4B +9.4% | $43.3B +8.1% | $40.1B +12.4% | $35.7B +14.5% | $31.1B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $13.7B +7.2% | $12.8B +7.0% | $12.0B +6.3% | $11.3B +6.0% | $10.6B | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $16.0M -23.8% | $21.0M -22.2% | $27.0M -22.9% | $35.0M -76.0% | $146.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $15.9B +5.3% | $15.1B +6.8% | $14.1B +8.3% | $13.0B -67.6% | $40.2B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $77.4B +8.7% | $71.3B +7.6% | $66.2B +10.3% | $60.0B -26.9% | $82.1B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $87.8B +8.5% | $80.9B +6.3% | $76.1B +7.8% | $70.6B -28.1% | $98.2B | $14.7B | $3.7B | $9.6B |
| Common Stock | $22.1B +3.6% | $21.3B +1.1% | $21.1B +1.0% | $20.9B +2.9% | $20.3B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $7.6B +17.9% | $6.4B +17.0% | $5.5B +19.4% | $4.6B -72.9% | $16.9B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$762.0M -5.8% | -$720.0M +0.8% | -$726.0M -13.8% | -$638.0M +76.8% | -$2.8B | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 -100.0% | $402.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $28.8B +7.0% | $26.9B +4.5% | $25.8B +4.1% | $24.7B -28.9% | $34.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $50.6B +8.4% | $46.6B +6.0% | $44.0B +9.9% | $40.0B +16.0% | $34.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $49.4B +6.7% | $46.3B +6.3% | $43.6B +9.9% | $39.6B +17.1% | $33.9B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextEra Energy, Inc.
NYSE:NEE
$179.32B
The Southern Company
NYSE:SO
$105.97B
Duke Energy Corporation
NYSE:DUK
$97.43B
American Electric Power Company, Inc.
NASDAQ:AEP
$70.31B
Dominion Energy, Inc.
NYSE:D
$59.73B
Entergy Corporation
NYSE:ETR
$50.88B
Public Service Enterprise Group Incorporated
NYSE:PEG
$39.72B
Consolidated Edison, Inc.
NYSE:ED
$39.71B
WEC Energy Group, Inc.
NYSE:WEC
$36.95B
Edison International
NYSE:EIX
$28.07B
CenterPoint Energy, Inc.
NYSE:CNP
$28.06B
FirstEnergy Corp.
NYSE:FE
$27.20B
PPL Corporation
NYSE:PPL
$26.97B
CMS Energy Corporation
NYSE:CMS
$22.73B
Evergy, Inc.
NASDAQ:EVRG
$19.33B
Alliant Energy Corporation
NASDAQ:LNT
$18.88B
Pinnacle West Capital Corporation
NYSE:PNW
$12.54B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXC have?
Exelon Corporation (EXC) reported $1.15B in cash and equivalents in fiscal 2025.
How much debt does EXC carry?
Exelon Corporation (EXC) reported $50.55B of total debt, with net debt of $49.40B.
Explore More
Continue the stock analysis
Jump to another research area for this company.