Energy Services of America Corporation
IndustrialsNASDAQ:ESOA · NASDAQ Capital Market
+$0.30 today
Vol 0.07M · Avg 0.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$441.0M of revenue converted into $9.2M of net income for the selected period. Gross margin is 11.9% and net margin is 2.0%, showing how much revenue survives after costs and taxes. EPS is $0.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $411.0M +16.8% | $351.9M +15.7% | $304.1M +53.9% | $197.6M +61.3% | $122.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $372.2M +23.3% | $301.9M +13.0% | $267.3M +52.5% | $175.2M +60.0% | $109.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $38.8M -22.4% | $50.0M +35.7% | $36.8M +64.6% | $22.4M +73.1% | $12.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.4% -4.8pp | 14.2% +2.1pp | 12.1% +0.8pp | 11.3% +0.8pp | 10.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $34.6M +14.7% | $30.1M +26.7% | $23.8M +49.7% | $15.9M +13.1% | $14.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $34.6M +14.7% | $30.1M +26.7% | $23.8M +49.7% | $15.9M +13.1% | $14.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $13.0M +45.1% | $9.0M +15.0% | $7.8M +29.8% | $6.0M +22.9% | $4.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $17.1M -61.7% | $44.7M +117.0% | $20.6M +58.2% | $13.0M +178.2% | $4.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.2% -8.5pp | 12.7% +5.9pp | 6.8% +0.2pp | 6.6% +2.8pp | 3.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.2M -78.7% | $19.8M +52.2% | $13.0M +100.8% | $6.5M +678.0% | -$1.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.0% -4.6pp | 5.6% +1.4pp | 4.3% +1.0pp | 3.3% +4.2pp | -0.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $196 -66.0% | $576 -99.8% | $286.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.2M +46.6% | $2.2M -9.1% | $2.4M +143.7% | $987.7K +40.5% | $703.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.4M -124.5% | $13.7M +614.5% | -$2.7M -454.5% | -$479.6K -332.2% | $206.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $864.9K -97.4% | $33.5M +223.0% | $10.4M +72.6% | $6.0M +756.0% | -$916.6K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.2% -9.3pp | 9.5% +6.1pp | 3.4% +0.4pp | 3.0% +3.8pp | -0.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $485.2K -94.2% | $8.4M +182.9% | $3.0M +31.5% | $2.3M +7867.7% | -$29.1K | $1.3B | -$1.6B | $745.2M |
| Net Income | $379.7K -98.5% | $25.1M +239.2% | $7.4M +97.4% | $3.8M +522.6% | -$887.5K | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.1% -7.0pp | 7.1% +4.7pp | 2.4% +0.5pp | 1.9% +2.6pp | -0.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -98.5% | $2 +245.5% | $0 +91.3% | $0 -65.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -98.5% | $2 +243.2% | $0 +91.3% | $0 -65.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $16.6M +0.4% | $16.6M -0.5% | $16.6M +2.0% | $16.3M +19.8% | $13.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $16.7M +0.5% | $16.6M -0.4% | $16.7M +2.1% | $16.3M +19.8% | $13.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$897.45M
Diana Shipping Inc.
NYSE:DSX
$295.26M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
Alta Equipment Group Inc.
NYSE:ALTG
$229.38M
SEACOR Marine Holdings Inc.
NYSE:SMHI
$200.80M
CleanCore Solutions, Inc.
AMEX:ZONE
$182.37M
One and one Green Technologies. Inc
NASDAQ:YDDL
$123.28M
SKYX Platforms Corp.
NASDAQ:SKYX
$115.28M
Freightos Limited Ordinary shares
NASDAQ:CRGO
$82.18M
Blink Charging Co.
NASDAQ:BLNK
$78.40M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ESOA generate?
Energy Services of America Corporation (ESOA) reported $411.00M of revenue in fiscal 2025.
Is ESOA profitable?
Energy Services of America Corporation (ESOA) reported $379,708.00 of net income, with a net margin of 0.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.