Elbit Systems Ltd.
NASDAQ:ESLT · NASDAQ Global Select
-$33.38 today
Vol 0.20M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ESLT · Revenue to Net Income
Key Ratios
Analysis
$8.2B of revenue converted into $588.0M of net income for the selected period. Gross margin is 24.7% and net margin is 7.1%, showing how much revenue survives after costs and taxes. EPS is $12.46, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.9B +16.3% | $6.8B +14.3% | $6.0B +8.4% | $5.5B +4.4% | $5.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.0B +15.8% | $5.2B +15.5% | $4.5B +8.5% | $4.1B +5.6% | $3.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +17.9% | $1.6B +10.7% | $1.5B +8.0% | $1.4B +1.1% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.4% +0.3pp | 24.0% -0.8pp | 24.8% -0.1pp | 24.9% -0.8pp | 25.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $517.1M +10.9% | $466.4M +9.9% | $424.4M -2.6% | $435.6M +10.3% | $395.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $730.9M +9.8% | $665.5M -4.4% | $696.0M +8.1% | $643.6M +12.8% | $570.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +10.3% | $1.1B +1.0% | $1.1B +10.9% | $1.0B +6.2% | $951.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $171.4M +8.2% | $158.4M -3.9% | $164.8M +2.2% | $161.3M +5.4% | $153.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $804.9M +27.2% | $632.8M +29.5% | $488.6M -1.3% | $495.0M -11.7% | $560.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.1% +0.9pp | 9.3% +1.1pp | 8.2% -0.8pp | 9.0% -1.6pp | 10.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $687.2M +34.8% | $510.0M +40.7% | $362.5M -0.1% | $362.9M -10.8% | $406.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.7% +1.2pp | 7.5% +1.4pp | 6.1% -0.5pp | 6.6% -1.1pp | 7.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.8M +137.0% | -$18.5M -882.5% | $2.4M | $0 -100.0% | $487.5K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $47.2M -64.4% | $132.7M +73.5% | $76.5M +48.9% | $51.4M +171.8% | $18.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$96.0M +35.6% | -$149.0M -20.4% | -$123.7M -95.4% | -$63.3M -8423.4% | -$743.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $591.2M +63.8% | $360.9M +51.2% | $238.8M -20.3% | $299.6M -26.2% | $406.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.4% +2.2pp | 5.3% +1.3pp | 4.0% -1.4pp | 5.4% -2.3pp | 7.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $55.5M +42.2% | $39.1M +70.5% | $22.9M -5.0% | $24.1M -81.6% | $131.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $534.3M +66.4% | $321.1M +49.3% | $215.1M -21.9% | $275.4M +0.4% | $274.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.7% +2.0pp | 4.7% +1.1pp | 3.6% -1.4pp | 5.0% -0.2pp | 5.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 +61.9% | $7 +48.9% | $5 -18.2% | $6 -8.1% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +58.6% | $7 +49.0% | $5 -18.3% | $6 -8.4% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.7M +2.8% | $44.5M +0.2% | $44.4M +0.1% | $44.3M +0.3% | $44.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.9M +4.9% | $44.7M +0.3% | $44.6M +0.0% | $44.6M +0.7% | $44.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dover Corporation
NYSE:DOV
$30.08B
Curtiss-Wright Corporation
NYSE:CW
$28.61B
nVent Electric plc
NYSE:NVT
$28.60B
Hubbell Incorporated
NYSE:HUBB
$27.61B
Woodward, Inc.
NASDAQ:WWD
$25.89B
AerCap Holdings N.V.
NYSE:AER
$22.85B
Veralto Corporation
NYSE:VLTO
$20.55B
BWX Technologies, Inc.
NYSE:BWXT
$18.65B
Textron Inc.
NYSE:TXT
$15.55B
AeroVironment, Inc.
NASDAQ:AVAV
$8.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ESLT generate?
Elbit Systems Ltd. (ESLT) reported $7.94B of revenue in fiscal 2025.
Is ESLT profitable?
Elbit Systems Ltd. (ESLT) reported $534.34M of net income, with a net margin of 6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.