Escalade, Incorporated
Consumer CyclicalNASDAQ:ESCA · NASDAQ Global Market
+$0.18 today
Vol 0.01M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$240.5M of revenue converted into $15.5M of net income for the selected period. Gross margin is 26.9% and net margin is 6.3%, showing how much revenue survives after costs and taxes. EPS is $1.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $240.2M -4.5% | $251.5M -4.6% | $263.6M -16.0% | $313.8M +0.0% | $313.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $177.8M -6.1% | $189.3M -6.2% | $201.8M -16.0% | $240.1M +1.5% | $236.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $62.4M +0.2% | $62.2M +0.7% | $61.8M -16.1% | $73.6M -4.5% | $77.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.0% +1.2pp | 24.7% +1.3pp | 23.4% -0.0pp | 23.5% -1.1pp | 24.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.2M | $0 -100.0% | $3.1M +14.8% | $2.7M +35.0% | $2.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.4M -6.6% | $43.3M +4.4% | $41.5M -7.3% | $44.8M +3.2% | $43.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $43.6M +3.4% | $42.2M -4.0% | $44.0M -7.1% | $47.3M +4.6% | $45.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.1M -16.2% | $6.0M +6.5% | $5.7M -6.5% | $6.1M +25.4% | $4.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $23.9M -8.4% | $26.1M +11.1% | $23.5M -27.6% | $32.5M -12.0% | $36.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.0% -0.4pp | 10.4% +1.5pp | 8.9% -1.4pp | 10.3% -1.4pp | 11.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $18.7M -6.4% | $20.0M +12.3% | $17.8M -32.3% | $26.3M -17.5% | $31.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.8% -0.2pp | 8.0% +1.2pp | 6.8% -1.6pp | 8.4% -1.8pp | 10.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $836.0K -63.7% | $2.3M -57.0% | $5.3M +41.5% | $3.8M +150.3% | $1.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$705.0K +68.4% | -$2.2M +58.1% | -$5.3M -43.7% | -$3.7M -174.8% | -$1.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $18.0M +1.4% | $17.8M +42.3% | $12.5M -44.8% | $22.6M -26.0% | $30.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.5% +0.4pp | 7.1% +2.3pp | 4.7% -2.5pp | 7.2% -2.5pp | 9.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.3M -9.8% | $4.8M +79.8% | $2.7M -42.4% | $4.6M -24.7% | $6.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.7M +5.5% | $13.0M +32.1% | $9.8M -45.4% | $18.0M -26.3% | $24.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% +0.5pp | 5.2% +1.4pp | 3.7% -2.0pp | 5.7% -2.0pp | 7.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +6.4% | $1 +30.6% | $1 -45.9% | $1 -25.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +7.6% | $1 +29.6% | $1 -45.8% | $1 -25.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.8M -0.9% | $13.9M +1.2% | $13.7M +1.0% | $13.6M -1.3% | $13.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.9M -1.2% | $14.0M +0.9% | $13.9M +1.6% | $13.7M -1.3% | $13.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Funko, Inc.
NASDAQ:FNKO
$300.42M
JAKKS Pacific, Inc.
NASDAQ:JAKK
$257.50M
Superior Group of Companies, Inc.
NASDAQ:SGC
$217.00M
Playboy, Inc.
NASDAQ:PLBY
$134.45M
Clarus Corporation
NASDAQ:CLAR
$119.17M
Robo.ai Inc.
NASDAQ:AIIO
$53.81M
Nomadar Corp.
NASDAQ:NOMA
$51.79M
America's Car-Mart, Inc.
CRMT
$17.35M
Dogness (International) Corporation
DOGZ
$17.12M
Golden Heaven Group Holdings Ltd.
GDHG
$4.28M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ESCA generate?
Escalade, Incorporated (ESCA) reported $240.16M of revenue in fiscal 2025.
Is ESCA profitable?
Escalade, Incorporated (ESCA) reported $13.70M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.