Telefonaktiebolaget LM Ericsson (publ)
TechnologyNASDAQ:ERIC · NASDAQ Global Select
+$0.15 today
Vol 4.52M · Avg 10.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$229.5B of revenue converted into $24.8B of net income for the selected period. Gross margin is 48.1% and net margin is 10.5%, showing how much revenue survives after costs and taxes. EPS is $7.46, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $222.5B -14.2% | $259.4B +3.8% | $249.8B -8.9% | $274.3B +12.2% | $244.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $115.4B -19.2% | $142.8B -5.3% | $150.8B -5.6% | $159.6B +15.5% | $138.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $107.1B -8.1% | $116.6B +17.7% | $99.0B -13.6% | $114.6B +7.8% | $106.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.1% +3.2pp | 44.9% +5.3pp | 39.6% -2.1pp | 41.8% -1.7pp | 43.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $45.4B -15.6% | $53.8B +17.5% | $45.8B -4.1% | $47.7B +8.1% | $44.1B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.0B -42.0% | $53.4B +47.4% | $36.3B +0.9% | $35.9B +29.0% | $27.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $76.4B -28.8% | $107.2B +30.7% | $82.0B -2.0% | $83.7B +16.2% | $72.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.0B -33.2% | $10.5B +10.3% | $9.5B +10.0% | $8.6B +15.4% | $7.5B | $374.2M | $1.2B | $631.8M |
| EBITDA | $45.8B +167.1% | $17.2B +281.6% | -$9.4B -126.6% | $35.4B -12.2% | $40.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.6% +14.0pp | 6.6% +10.4pp | -3.8% -16.7pp | 12.9% -3.6pp | 16.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $30.7B +228.6% | $9.4B -45.0% | $17.0B -45.1% | $31.0B -9.8% | $34.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% +10.2pp | 3.6% -3.2pp | 6.8% -4.5pp | 11.3% -2.8pp | 14.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.3B -11.4% | $2.6B +46.2% | $1.8B +148.5% | $724.2M +91.1% | $378.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.9B -22.6% | $3.7B +12.6% | $3.3B +67.1% | $2.0B +7.4% | $1.8B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.3B +179.1% | -$6.6B +83.0% | -$39.1B -539.8% | -$6.1B -72.1% | -$3.6B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $36.0B +1229.1% | $2.7B +112.2% | -$22.1B -189.0% | $24.9B -19.3% | $30.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.2% +15.1pp | 1.0% +9.9pp | -8.9% -17.9pp | 9.1% -3.5pp | 12.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.0B +288.9% | $2.3B -12.3% | $2.6B -52.4% | $5.6B -15.9% | $6.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $26.7B +127591.7% | $20.9M +100.1% | -$25.1B -232.6% | $18.9B -20.8% | $23.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.0% +12.0pp | 0.0% +10.1pp | -10.0% -16.9pp | 6.9% -2.9pp | 9.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +133400.0% | $0 +100.1% | -$8 -232.6% | $6 -20.9% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +133233.3% | $0 +100.1% | -$8 -232.8% | $6 -20.9% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.3B +0.0% | $3.3B +0.1% | $3.3B -0.0% | $3.3B +0.0% | $3.3B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.3B +0.1% | $3.3B +0.3% | $3.3B -0.1% | $3.3B +0.1% | $3.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ASE Technology Holding Co., Ltd.
NYSE:ASX
$83.79B
Nokia Oyj
NYSE:NOK
$80.66B
Hewlett Packard Enterprise Company
NYSE:HPE
$64.65B
Ciena Corporation
NYSE:CIEN
$64.27B
Keysight Technologies, Inc.
NYSE:KEYS
$59.75B
Microchip Technology Incorporated
NASDAQ:MCHP
$51.30B
Credo Technology Group Holding Ltd
NASDAQ:CRDO
$46.83B
Fiserv, Inc.
FI
$34.31B
Cognizant Technology Solutions Corporation
NASDAQ:CTSH
$24.55B
Wipro Limited
NYSE:WIT
$23.13B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ERIC generate?
Telefonaktiebolaget LM Ericsson (publ) (ERIC) reported $222.48B of revenue in fiscal 2025.
Is ERIC profitable?
Telefonaktiebolaget LM Ericsson (publ) (ERIC) reported $26.72B of net income, with a net margin of 12.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.