Telefonaktiebolaget LM Ericsson (publ)
NASDAQ:ERIC · NASDAQ Global Select
+$0.03 today
Vol 10.61M · Avg 10.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ERIC · Revenue to Net Income
Key Ratios
Analysis
$229.5B of revenue converted into $24.8B of net income for the selected period. Gross margin is 48.1% and net margin is 10.5%, showing how much revenue survives after costs and taxes. EPS is $7.46, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $222.5B -14.2% | $259.4B +3.8% | $249.8B -8.9% | $274.3B +12.2% | $244.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $115.4B -19.2% | $142.8B -5.3% | $150.8B -5.6% | $159.6B +15.5% | $138.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $107.1B -8.1% | $116.6B +17.7% | $99.0B -13.6% | $114.6B +7.8% | $106.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.1% +3.2pp | 44.9% +5.3pp | 39.6% -2.1pp | 41.8% -1.7pp | 43.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $45.4B -15.6% | $53.8B +17.5% | $45.8B -4.1% | $47.7B +8.1% | $44.1B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.0B -42.0% | $53.4B +47.4% | $36.3B +0.9% | $35.9B +29.0% | $27.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $76.4B -28.8% | $107.2B +30.7% | $82.0B -2.0% | $83.7B +16.2% | $72.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.0B -33.2% | $10.5B +10.3% | $9.5B +10.0% | $8.6B +15.4% | $7.5B | $374.2M | $1.2B | $631.8M |
| EBITDA | $45.8B +167.1% | $17.2B +281.6% | -$9.4B -126.6% | $35.4B -12.2% | $40.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.6% +14.0pp | 6.6% +10.4pp | -3.8% -16.7pp | 12.9% -3.6pp | 16.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $30.7B +228.6% | $9.4B -45.0% | $17.0B -45.1% | $31.0B -9.8% | $34.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% +10.2pp | 3.6% -3.2pp | 6.8% -4.5pp | 11.3% -2.8pp | 14.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.3B -11.4% | $2.6B +46.2% | $1.8B +148.5% | $724.2M +91.1% | $378.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.9B -22.6% | $3.7B +12.6% | $3.3B +67.1% | $2.0B +7.4% | $1.8B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.3B +179.1% | -$6.6B +83.0% | -$39.1B -539.8% | -$6.1B -72.1% | -$3.6B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $36.0B +1229.1% | $2.7B +112.2% | -$22.1B -189.0% | $24.9B -19.3% | $30.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.2% +15.1pp | 1.0% +9.9pp | -8.9% -17.9pp | 9.1% -3.5pp | 12.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.0B +288.9% | $2.3B -12.3% | $2.6B -52.4% | $5.6B -15.9% | $6.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $26.7B +127591.7% | $20.9M +100.1% | -$25.1B -232.6% | $18.9B -20.8% | $23.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.0% +12.0pp | 0.0% +10.1pp | -10.0% -16.9pp | 6.9% -2.9pp | 9.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +133400.0% | $0 +100.1% | -$8 -232.6% | $6 -20.9% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +133233.3% | $0 +100.1% | -$8 -232.8% | $6 -20.9% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.3B +0.0% | $3.3B +0.1% | $3.3B -0.0% | $3.3B +0.0% | $3.3B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.3B +0.1% | $3.3B +0.3% | $3.3B -0.1% | $3.3B +0.1% | $3.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ASE Technology Holding Co., Ltd.
NYSE:ASX
$88.98B
Nokia Oyj
NYSE:NOK
$73.48B
Hewlett Packard Enterprise Company
NYSE:HPE
$62.69B
Keysight Technologies, Inc.
NYSE:KEYS
$62.57B
Ciena Corporation
NYSE:CIEN
$61.05B
Microchip Technology Incorporated
NASDAQ:MCHP
$53.96B
Credo Technology Group Holding Ltd
NASDAQ:CRDO
$49.80B
Fiserv, Inc.
FI
$34.31B
Wipro Limited
NYSE:WIT
$25.07B
Cognizant Technology Solutions Corporation
NASDAQ:CTSH
$21.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ERIC generate?
Telefonaktiebolaget LM Ericsson (publ) (ERIC) reported $222.48B of revenue in fiscal 2025.
Is ERIC profitable?
Telefonaktiebolaget LM Ericsson (publ) (ERIC) reported $26.72B of net income, with a net margin of 12.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.