Eos Energy Enterprises, Inc.
IndustrialsNASDAQ:EOSE · NASDAQ Capital Market
-$0.14 today
Vol 13.63M · Avg 25.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$160.7M of revenue converted into -$475.9M of net income for the selected period. Gross margin is -121.5% and net margin is -719.9%, showing how much revenue survives after costs and taxes. EPS is $-6.68, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $114.2M +631.8% | $15.6M -4.7% | $16.4M -8.6% | $17.9M +289.8% | $4.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $258.0M +161.0% | $98.9M +10.1% | $89.8M -41.4% | $153.3M +229.7% | $46.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$143.8M -72.8% | -$83.3M -13.4% | -$73.4M +45.7% | -$135.3M -223.1% | -$41.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -125.9% +407.6pp | -533.5% -85.2pp | -448.3% +306.8pp | -755.1% +155.9pp | -910.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $28.5M +25.4% | $22.8M +21.6% | $18.7M +1.3% | $18.5M -3.6% | $19.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $85.1M | $0 | $0 | $0 -100.0% | $43.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $113.7M +23.6% | $91.9M +15.6% | $79.5M -7.5% | $85.9M -7.5% | $92.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.1M +104.8% | $7.8M -19.1% | $9.7M +42.5% | $6.8M +92.6% | $3.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$930.3M -488.0% | -$158.2M -16.3% | -$136.1M +34.5% | -$207.6M -79.8% | -$115.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -814.6% +199.2pp | -1013.8% -183.0pp | -830.8% +327.4pp | -1158.2% +1353.3pp | -2511.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$257.5M -47.0% | -$175.2M -14.6% | -$152.9M +30.9% | -$221.3M -64.2% | -$134.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -225.5% +897.2pp | -1122.6% -188.8pp | -933.8% +300.6pp | -1234.4% +1695.6pp | -2930.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $23.3M -17.6% | $28.2M -49.8% | $56.2M +198.9% | $18.8M +261.7% | $5.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$712.1M -39.5% | -$510.6M -567.2% | -$76.5M -800.0% | -$8.5M -180.9% | $10.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$969.6M -41.4% | -$685.8M -198.9% | -$229.5M +0.1% | -$229.8M -85.0% | -$124.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -849.0% +3545.7pp | -4394.8% -2993.7pp | -1401.1% -119.2pp | -1281.9% +1419.7pp | -2701.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $24.0K +14.3% | $21.0K -32.3% | $31.0K -39.2% | $51.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$969.6M -41.4% | -$685.9M -198.8% | -$229.5M +0.1% | -$229.8M -85.0% | -$124.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -849.1% +3545.9pp | -4394.9% -2993.6pp | -1401.3% -119.2pp | -1282.2% +1419.4pp | -2701.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 -47.0% | -$5 -151.4% | -$2 +50.8% | -$4 -35.8% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 -47.0% | -$5 -151.4% | -$2 +50.8% | -$4 -35.8% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $260.8M +23.0% | $212.0M +67.0% | $127.0M +103.3% | $62.4M +18.6% | $52.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $260.8M +23.0% | $212.0M +67.0% | $127.0M +103.3% | $62.4M +18.6% | $52.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.74B
Planet Labs PBC
NYSE:PL
$10.37B
EnerSys
NYSE:ENS
$8.19B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.61B
WillScot Holdings Corporation
NASDAQ:WSC
$5.09B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
SkyWest, Inc.
NASDAQ:SKYW
$3.64B
Hayward Holdings, Inc.
NYSE:HAYW
$3.17B
Plug Power Inc.
NASDAQ:PLUG
$3.17B
GrafTech International Ltd.
NYSE:EAF
$222.71M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EOSE generate?
Eos Energy Enterprises, Inc. (EOSE) reported $114.20M of revenue in fiscal 2025.
Is EOSE profitable?
Eos Energy Enterprises, Inc. (EOSE) reported -$969,647,000.00 of net income, with a net margin of -849.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.