Entegris, Inc.
NASDAQ:ENTG · NASDAQ Global Select
+$21.71 today
Vol 5.93M · Avg 2.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ENTG · Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $264.5M of net income for the selected period. Gross margin is 43.2% and net margin is 8.2%, showing how much revenue survives after costs and taxes. EPS is $1.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B -1.4% | $3.2B -8.0% | $3.5B +7.4% | $3.3B +42.8% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +1.3% | $1.8B -13.4% | $2.0B +7.5% | $1.9B +52.2% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B -4.5% | $1.5B -0.7% | $1.5B +7.2% | $1.4B +31.8% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.4% -1.5pp | 45.9% +3.4pp | 42.5% -0.0pp | 42.5% -3.5pp | 46.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $329.0M +4.1% | $316.1M +14.0% | $277.3M +21.1% | $229.0M +36.6% | $167.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | -$17.0M -103.1% | $553.3M -4.0% | $576.2M +6.0% | $543.5M +85.9% | $292.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $496.4M -47.9% | $952.8M -4.6% | $998.4M +8.9% | $916.4M +80.4% | $507.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $389.7M +3.0% | $378.2M -2.3% | $387.2M +38.6% | $279.3M +102.2% | $138.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $844.1M -7.8% | $915.5M +5.0% | $872.2M +18.0% | $739.1M +12.2% | $658.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.4% -1.8pp | 28.2% +3.5pp | 24.8% +2.2pp | 22.5% -6.1pp | 28.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $923.5M +73.0% | $533.9M +7.0% | $499.2M +4.0% | $480.0M -13.0% | $551.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.9% +12.4pp | 16.5% +2.3pp | 14.2% -0.5pp | 14.6% -9.4pp | 24.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.9M +7.2% | $7.4M -34.5% | $11.3M +204.7% | $3.7M +1420.2% | $243.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $199.8M -7.2% | $215.2M -31.1% | $312.4M +46.9% | $212.7M +415.7% | $41.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$669.9M -214.8% | -$212.8M +34.9% | -$326.9M -40.4% | -$232.9M -220.4% | -$72.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $253.6M -21.0% | $321.1M +86.4% | $172.3M -30.3% | $247.1M -48.4% | $479.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.9% -2.0pp | 9.9% +5.0pp | 4.9% -2.6pp | 7.5% -13.3pp | 20.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.0M -36.5% | $28.3M +436.8% | -$8.4M -122.0% | $38.2M -45.4% | $70.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $235.6M -19.5% | $292.8M +62.1% | $180.7M -13.5% | $208.9M -48.9% | $409.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% -1.7pp | 9.0% +3.9pp | 5.1% -1.2pp | 6.4% -11.4pp | 17.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -20.1% | $2 +60.3% | $1 -17.7% | $1 -51.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -19.7% | $2 +60.8% | $1 -17.8% | $1 -51.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $151.7M +0.5% | $150.9M +0.7% | $149.9M +5.3% | $142.3M +5.1% | $135.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $152.2M +0.2% | $151.8M +0.6% | $150.9M +5.4% | $143.1M +4.8% | $136.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tower Semiconductor Ltd.
NASDAQ:TSEM
$32.10B
Amkor Technology, Inc.
NASDAQ:AMKR
$22.38B
F5, Inc.
NASDAQ:FFIV
$21.69B
Nova Ltd.
NASDAQ:NVMI
$18.27B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.62B
Rambus Inc.
NASDAQ:RMBS
$15.32B
Zebra Technologies Corporation
NASDAQ:ZBRA
$11.31B
Skyworks Solutions, Inc.
NASDAQ:SWKS
$10.92B
Bentley Systems, Incorporated
NASDAQ:BSY
$8.60B
DocuSign, Inc.
NASDAQ:DOCU
$8.29B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ENTG generate?
Entegris, Inc. (ENTG) reported $3.20B of revenue in fiscal 2025.
Is ENTG profitable?
Entegris, Inc. (ENTG) reported $235.60M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.