Entegris, Inc.
TechnologyNASDAQ:ENTG · NASDAQ Global Select
+$5.66 today
Vol 1.07M · Avg 2.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into $264.5M of net income for the selected period. Gross margin is 43.2% and net margin is 8.2%, showing how much revenue survives after costs and taxes. EPS is $1.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B -1.4% | $3.2B -8.0% | $3.5B +7.4% | $3.3B +42.8% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +1.3% | $1.8B -13.4% | $2.0B +7.5% | $1.9B +52.2% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B -4.5% | $1.5B -0.7% | $1.5B +7.2% | $1.4B +31.8% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.4% -1.5pp | 45.9% +3.4pp | 42.5% -0.0pp | 42.5% -3.5pp | 46.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $329.0M +4.1% | $316.1M +14.0% | $277.3M +21.1% | $229.0M +36.6% | $167.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | -$17.0M -103.1% | $553.3M -4.0% | $576.2M +6.0% | $543.5M +85.9% | $292.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $496.4M -47.9% | $952.8M -4.6% | $998.4M +8.9% | $916.4M +80.4% | $507.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $389.7M +3.0% | $378.2M -2.3% | $387.2M +38.6% | $279.3M +102.2% | $138.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $844.1M -7.8% | $915.5M +5.0% | $872.2M +18.0% | $739.1M +12.2% | $658.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.4% -1.8pp | 28.2% +3.5pp | 24.8% +2.2pp | 22.5% -6.1pp | 28.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $923.5M +73.0% | $533.9M +7.0% | $499.2M +4.0% | $480.0M -13.0% | $551.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.9% +12.4pp | 16.5% +2.3pp | 14.2% -0.5pp | 14.6% -9.4pp | 24.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.9M +7.2% | $7.4M -34.5% | $11.3M +204.7% | $3.7M +1420.2% | $243.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $199.8M -7.2% | $215.2M -31.1% | $312.4M +46.9% | $212.7M +415.7% | $41.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$669.9M -214.8% | -$212.8M +34.9% | -$326.9M -40.4% | -$232.9M -220.4% | -$72.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $253.6M -21.0% | $321.1M +86.4% | $172.3M -30.3% | $247.1M -48.4% | $479.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.9% -2.0pp | 9.9% +5.0pp | 4.9% -2.6pp | 7.5% -13.3pp | 20.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.0M -36.5% | $28.3M +436.8% | -$8.4M -122.0% | $38.2M -45.4% | $70.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $235.6M -19.5% | $292.8M +62.1% | $180.7M -13.5% | $208.9M -48.9% | $409.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% -1.7pp | 9.0% +3.9pp | 5.1% -1.2pp | 6.4% -11.4pp | 17.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -20.1% | $2 +60.3% | $1 -17.7% | $1 -51.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -19.7% | $2 +60.8% | $1 -17.8% | $1 -51.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $151.7M +0.5% | $150.9M +0.7% | $149.9M +5.3% | $142.3M +5.1% | $135.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $152.2M +0.2% | $151.8M +0.6% | $150.9M +5.4% | $143.1M +4.8% | $136.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tower Semiconductor Ltd.
NASDAQ:TSEM
$29.44B
F5, Inc.
NASDAQ:FFIV
$22.31B
Amkor Technology, Inc.
NASDAQ:AMKR
$20.57B
Nova Ltd.
NASDAQ:NVMI
$18.53B
Rambus Inc.
NASDAQ:RMBS
$16.01B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.50B
Skyworks Solutions, Inc.
NASDAQ:SWKS
$11.09B
Zebra Technologies Corporation
NASDAQ:ZBRA
$10.81B
Bentley Systems, Incorporated
NASDAQ:BSY
$8.93B
DocuSign, Inc.
NASDAQ:DOCU
$8.47B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ENTG generate?
Entegris, Inc. (ENTG) reported $3.20B of revenue in fiscal 2025.
Is ENTG profitable?
Entegris, Inc. (ENTG) reported $235.60M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.