Empery Digital Inc.
NASDAQ:EMPD · NASDAQ Global Market
-$0.11 today
Vol 0.31M · Avg 0.45M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$148.6M -226.5% | -$45.5M -1.0% | -$45.1M -31.7% | -$34.2M +14.7% | -$40.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $718.9K -5.3% | $759.1K +22.6% | $619.0K -48.1% | $1.2M +103.8% | $585.6K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$5.4M | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $311.0K -88.2% | $2.6M -19.4% | $3.3M -77.7% | $14.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.1M -1966.8% | -$198.2K +96.7% | -$6.1M +28.1% | -$8.4M -46.8% | -$5.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$264.6K -409.5% | $85.5K -84.6% | $556.0K +166.2% | -$839.4K -3180.7% | -$25.6K | $592.6M | $1.3B | $626.2M |
| Inventory | $844.5K +190.4% | -$933.8K +87.7% | -$7.6M -48.4% | -$5.1M -23.4% | -$4.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $360.1K +180.8% | -$445.9K -117.0% | -$205.4K +50.8% | -$417.5K -130.4% | $1.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.0M -559.6% | $1.1M -9.1% | $1.2M +159.2% | -$2.0M +30.5% | -$2.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $139.5M +387.7% | $28.6M +56.2% | $18.3M +301.7% | $4.6M -29.8% | $6.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$17.8M -11.3% | -$16.0M +45.8% | -$29.6M +12.1% | -$33.6M -39.3% | -$24.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$204.9K +34.3% | -$312.1K +67.1% | -$949.7K -18.8% | -$799.4K +4.6% | -$838.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $134.7K | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$453.7M -554878.4% | $81.8K -8.1% | $89.0K | $0 +100.0% | -$13.1K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$453.8M -196915.1% | -$230.3K +73.2% | -$860.7K -7.7% | -$799.4K +4.6% | -$838.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $99.6M +13648.7% | -$735.0K -119.2% | $3.8M -74.6% | $15.1M +1761.4% | -$909.2K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $475.1M +4229.0% | $11.0M +127.4% | $4.8M -73.3% | $18.1M +8.6% | $16.7M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$96.3M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $134.0K -99.3% | $18.4M +155.3% | $7.2M +226.4% | $2.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $478.4M +4511.6% | $10.4M -61.7% | $27.1M -33.0% | $40.4M +34.6% | $30.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $6.8M +214.9% | -$5.9M -76.3% | -$3.3M -156.1% | $6.0M +18.5% | $5.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$18.1M -10.4% | -$16.3M +46.4% | -$30.5M +11.4% | -$34.4M -37.8% | -$25.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Genesco Inc.
NYSE:GCO
$400.52M
Haverty Furniture Companies, Inc.
NYSE:HVT
$395.95M
MasterCraft Boat Holdings, Inc.
NASDAQ:MCFT
$382.20M
Holley Inc.
NYSE:HLLY
$301.53M
Motorcar Parts of America, Inc.
NASDAQ:MPAA
$288.04M
Marine Products Corporation
MPX
$280.04M
OneWater Marine Inc.
NASDAQ:ONEW
$190.02M
WW International, Inc.
NASDAQ:WW
$188.45M
Niu Technologies
NASDAQ:NIU
$168.25M
Innoviz Technologies Ltd.
NASDAQ:INVZ
$129.39M
SEC Filings
Recent regulatory filings
No filings found.
Does EMPD generate free cash flow?
Empery Digital Inc. (EMPD) generated -$18,053,840.00 of free cash flow in fiscal 2025.
How much operating cash flow does EMPD produce?
Operating cash flow was -$17,848,911.00, before capital expenditures of $204,929.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.