Electra Battery Materials Corporation
NASDAQ:ELBM · NASDAQ Capital Market
+$0.02 today
Vol 0.54M · Avg 0.97M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$133.4M -352.9% | -$29.4M +54.5% | -$64.7M -615.2% | $12.6M +135.9% | -$34.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $96.0K +47.7% | $65.0K +16.1% | $56.0K +16.7% | $48.0K +2300.0% | $2.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $14.0K -99.9% | $13.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.7M -3.5% | $1.8M +44.2% | $1.2M -4.4% | $1.3M +75.4% | $731.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $3.4M +159.5% | -$5.7M +39.4% | -$9.4M -731.7% | -$1.1M -622.2% | $216.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $643.5K +381.0% | -$229.0K -112.4% | $1.8M +187.1% | -$2.1M -261.5% | -$587.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.7M +150.2% | -$5.5M +51.4% | -$11.2M -1229.8% | $994.0K +23.8% | $803.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $112.3M +589.5% | $16.3M -67.2% | $49.7M +273.8% | -$28.6M -990.8% | $3.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$15.9M +6.6% | -$17.0M +26.2% | -$23.0M -45.4% | -$15.8M +6.1% | -$16.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.5M -708.7% | -$555.0K +96.0% | -$13.7M +71.2% | -$47.6M -2171.0% | -$2.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 -100.0% | $500.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$500.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $17.0K -98.2% | $930.0K +14.0% | $816.0K +55.4% | $525.0K +245.4% | $152.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$15 -100.0% | $888.0K +176.7% | -$1.2M -132.7% | $3.5M +157.8% | -$6.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.5M -454.0% | $1.3M +109.0% | -$14.0M +67.7% | -$43.6M -439.3% | -$8.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$27.0K -100.3% | $10.7M -48.2% | $20.6M +428.9% | $3.9M -92.8% | $54.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $55.7M +4464.0% | $1.2M -93.9% | $20.0M +192.6% | $6.8M -62.7% | $18.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$50.0K -71.2% | -$29.2K +99.3% | -$4.0M -80.7% | -$2.2M -135.1% | $6.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $55.6M +367.7% | $11.9M -67.4% | $36.5M +330.7% | $8.5M -89.2% | $78.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $166.8K +2283.4% | $7.0K -95.7% | $164.0K -31.7% | $240.0K -54.2% | $524.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $35.4M +1022.4% | -$3.8M -880.4% | -$392.0K +99.2% | -$50.7M -193.1% | $54.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$20.4M -16.0% | -$17.6M +52.2% | -$36.8M +42.1% | -$63.5M -234.5% | -$19.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Algoma Steel Group Inc.
NASDAQ:ASTL
$483.21M
Snow Lake Resources Ltd.
LITM
$36.41M
Austin Gold Corp.
AUST
$18.07M
Blue Gold Limited
BGL
$14.77M
Huadi International Group Co., Ltd.
HUDI
$13.72M
J-Star Holding Co., Ltd. Ordinary Shares
YMAT
$10.07M
SenesTech, Inc.
SNES
$8.75M
ZK International Group Co., Ltd.
ZKIN
$7.66M
CL Workshop Group Limited
NWGL
$3.79M
ScanTech AI Systems Inc.
STAI
$309,039.00
SEC Filings
Recent regulatory filings
No filings found.
Does ELBM generate free cash flow?
Electra Battery Materials Corporation (ELBM) generated -$20,385,373.00 of free cash flow in fiscal 2025.
How much operating cash flow does ELBM produce?
Operating cash flow was -$15,897,034.00, before capital expenditures of $4.49M.
Explore More
Continue the stock analysis
Jump to another research area for this company.