EuroDry Ltd.
NASDAQ:EDRY · NASDAQ Capital Market
-$1.20 today
Vol 0.03M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:EDRY · Revenue to Net Income
Key Ratios
Analysis
$55.8M of revenue converted into -$304.8K of net income for the selected period. Gross margin is 21.8% and net margin is -2.9%, showing how much revenue survives after costs and taxes. EPS is $-0.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.3M -14.4% | $61.1M +28.3% | $47.6M -32.2% | $70.2M +8.9% | $64.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $45.9M +13.8% | $40.3M +2.9% | $39.1M +19.0% | $32.9M +60.7% | $20.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.4M -69.2% | $20.8M +145.7% | $8.5M -77.3% | $37.3M -15.2% | $44.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.3% -21.8pp | 34.1% +16.3pp | 17.8% -35.4pp | 53.1% -15.1pp | 68.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.6M +1.4% | $7.5M +8.8% | $6.9M +123.8% | $3.1M -39.6% | $5.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.6M -68.6% | $24.2M +251.3% | $6.9M +115.9% | $3.2M -37.4% | $5.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.7M -8.2% | $13.9M +26.5% | $11.0M +1.9% | $10.8M +35.2% | $8.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $15.8M +18.8% | $13.3M -5.9% | $14.2M -70.6% | $48.2M +16.2% | $41.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.3% +8.5pp | 21.8% -8.0pp | 29.8% -38.8pp | 68.6% +4.3pp | 64.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$1.2M +65.0% | -$3.3M -310.0% | $1.6M -95.3% | $34.1M -12.3% | $38.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -2.2% +3.2pp | -5.5% -8.8pp | 3.3% -45.3pp | 48.6% -11.7pp | 60.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $206.7K +99.7% | $103.5K -88.5% | $897.6K +1838.8% | $46.3K +341.6% | $10.5K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.9M -13.5% | $8.0M +22.7% | $6.5M +68.4% | $3.9M +64.7% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.6M +63.7% | -$7.2M -48.1% | -$4.9M -749.5% | -$574.1K +92.6% | -$7.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$3.8M +64.1% | -$10.6M -221.9% | -$3.3M -109.8% | $33.5M +7.7% | $31.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.2% +10.1pp | -17.3% -10.4pp | -6.9% -54.7pp | 47.8% -0.6pp | 48.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.3M +55.8% | -$9.7M -231.9% | -$2.9M -108.7% | $33.5M +7.7% | $31.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.2% +7.6pp | -15.8% -9.7pp | -6.1% -53.9pp | 47.8% -0.6pp | 48.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +56.2% | -$4 -237.1% | -$1 -109.0% | $12 +0.3% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +56.2% | -$4 -237.1% | -$1 -109.0% | $12 +0.6% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.8M +1.0% | $2.7M -1.3% | $2.8M -3.9% | $2.9M +13.8% | $2.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.8M +1.0% | $2.7M -1.3% | $2.8M -4.4% | $2.9M +13.4% | $2.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sidus Space, Inc.
NASDAQ:SIDU
$115.59M
Pyxis Tankers Inc.
PXS
$45.67M
Orion Energy Systems, Inc.
OESX
$31.98M
Quest Resource Holding Corporation
QRHC
$30.98M
Vantage Corp
VNTG
$27.14M
High-Trend International Group
HTCO
$22.05M
E-Power Inc. Class A
EPOW
$18.31M
Armlogi Holding Corp. common stock
BTOC
$14.08M
ParaZero Technologies Ltd.
PRZO
$12.25M
Intercont (Cayman) Limited Ordinary shares
NCT
$3.24M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EDRY generate?
EuroDry Ltd. (EDRY) reported $52.26M of revenue in fiscal 2025.
Is EDRY profitable?
EuroDry Ltd. (EDRY) reported -$4,264,221.00 of net income, with a net margin of -8.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.