electroCore, Inc.
NASDAQ:ECOR · NASDAQ Capital Market
-$0.50 today
Vol 0.13M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ECOR · Revenue to Net Income
Key Ratios
Analysis
$34.9M of revenue converted into -$15.4M of net income for the selected period. Gross margin is 87.2% and net margin is -44.2%, showing how much revenue survives after costs and taxes. EPS is $-1.81, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.0M +27.2% | $25.2M +57.1% | $16.0M +86.6% | $8.6M +57.6% | $5.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.2M +12.1% | $3.8M +35.0% | $2.8M +73.5% | $1.6M +16.7% | $1.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $27.8M +29.9% | $21.4M +61.8% | $13.2M +89.6% | $7.0M +71.6% | $4.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.8% +1.8pp | 85.0% +2.5pp | 82.5% +1.3pp | 81.2% +6.6pp | 74.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.7M +15.9% | $2.4M -55.6% | $5.3M -3.6% | $5.5M +117.7% | $2.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $38.2M +22.5% | $31.2M +16.8% | $26.7M +9.8% | $24.3M +12.8% | $21.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $40.9M +22.0% | $33.6M +4.8% | $32.0M +7.3% | $29.9M +23.8% | $24.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.7M +33.1% | $1.3M -0.2% | $1.3M +111.4% | $596.0K +56.0% | $382.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$11.7M -9.1% | -$10.7M +39.6% | -$17.8M +19.3% | -$22.0M -24.4% | -$17.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -36.5% +6.1pp | -42.6% +68.2pp | -110.8% +145.2pp | -256.0% +68.5pp | -324.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$13.2M -8.1% | -$12.2M +35.3% | -$18.8M +17.8% | -$22.9M -14.1% | -$20.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -41.1% +7.2pp | -48.3% +69.0pp | -117.3% +148.9pp | -266.2% +101.5pp | -367.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $298.0K -47.9% | $572.0K +32.1% | $433.0K +50.9% | $287.0K +2509.1% | $11.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $590.0K | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$810.0K -542.6% | $183.0K +185.1% | -$215.0K -176.5% | $281.0K -85.8% | $2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$14.0M -16.6% | -$12.0M +37.0% | -$19.0M +15.8% | -$22.6M -25.0% | -$18.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -43.6% +4.0pp | -47.6% +71.1pp | -118.7% +144.3pp | -263.0% +68.5pp | -331.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.0K +103.2% | -$93.0K +50.0% | -$186.0K +56.8% | -$431.0K +49.4% | -$851.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$14.0M -17.5% | -$11.9M +36.9% | -$18.8M +15.0% | -$22.2M -28.7% | -$17.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -43.6% +3.6pp | -47.2% +70.3pp | -117.5% +140.4pp | -257.9% +57.9pp | -315.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -3.8% | -$2 +53.5% | -$3 +27.1% | -$5 -7.6% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -3.8% | -$2 +53.5% | -$3 +27.1% | -$5 -7.6% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.5M +13.4% | $7.5M +35.7% | $5.5M +16.6% | $4.7M +19.9% | $3.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.5M +13.4% | $7.5M +35.7% | $5.5M +16.6% | $4.7M +19.9% | $3.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MAIA Biotechnology, Inc.
AMEX:MAIA
$82.99M
Myomo, Inc.
AMEX:MYO
$50.04M
PolyPid Ltd.
PYPD
$47.85M
111, Inc.
YI
$39.66M
BioXcel Therapeutics, Inc.
BTAI
$36.75M
RenovoRx, Inc.
RNXT
$33.24M
NeuroOne Medical Technologies Corporation
NMTC
$27.85M
Hyperion DeFi, Inc.
HYPD
$17.07M
Zynex, Inc.
ZYXI
$3.80M
Vicarious Surgical Inc.
RBOT
$1.70M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ECOR generate?
electroCore, Inc. (ECOR) reported $32.03M of revenue in fiscal 2025.
Is ECOR profitable?
electroCore, Inc. (ECOR) reported -$13,966,000.00 of net income, with a net margin of -43.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.