Eastern Bankshares, Inc.
NASDAQ:EBC · NASDAQ Global Select
+$0.27 today
Vol 37.90M · Avg 2.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:EBC · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $371.1M of net income for the selected period. Gross margin is 73.0% and net margin is 26.9%, showing how much revenue survives after costs and taxes. EPS is $1.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B -1.2% | $1.1B +91.6% | $558.7M -18.1% | $681.9M +30.3% | $523.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $361.8M -11.0% | $406.5M +52.8% | $266.1M +383.4% | $55.1M +1364.4% | -$4.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $695.6M +4.7% | $664.1M +127.0% | $292.6M -53.3% | $626.9M +18.8% | $527.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.8% +3.8pp | 62.0% +9.7pp | 52.4% -39.6pp | 91.9% -8.9pp | 100.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $360.3M +11.2% | $324.0M +14.7% | $282.5M +13.6% | $248.6M +3.4% | $240.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $596.1M +17.3% | $508.4M +21.4% | $418.6M +7.7% | $388.6M +10.5% | $351.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $63.5M +65.5% | $38.4M +62.3% | $23.6M +1.0% | $23.4M +2.3% | $22.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $163.0M -16.0% | $194.1M +289.7% | -$102.4M -139.1% | $261.6M +31.6% | $198.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.4% -2.7pp | 18.1% +36.5pp | -18.3% -56.7pp | 38.4% +0.4pp | 38.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $99.5M -36.1% | $155.8M +223.6% | -$126.0M -152.9% | $238.2M +35.4% | $176.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.4% -5.1pp | 14.5% +37.1pp | -22.6% -57.5pp | 34.9% +1.3pp | 33.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2B +23.0% | $946.8M +18.9% | $796.5M +31.6% | $605.2M +39.1% | $435.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $335.6M -1.0% | $339.2M +37.8% | $246.1M +562.7% | $37.1M +596.3% | $5.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $99.5M -36.1% | $155.8M +223.6% | -$126.0M -152.9% | $238.2M +35.4% | $176.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.4% -5.1pp | 14.5% +37.1pp | -22.6% -57.5pp | 34.9% +1.3pp | 33.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.3M -68.8% | $36.2M +157.2% | -$63.3M -222.4% | $51.7M +69.8% | $30.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $88.2M -26.2% | $119.6M -48.5% | $232.2M +16.2% | $199.8M +29.2% | $154.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.3% -2.8pp | 11.2% -30.4pp | 41.6% +12.3pp | 29.3% -0.3pp | 29.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -39.4% | $1 -53.8% | $1 +18.2% | $1 +34.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -39.4% | $1 -53.8% | $1 +18.2% | $1 +34.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $215.2M +18.8% | $181.1M +11.6% | $162.3M -1.9% | $165.5M -3.9% | $172.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $216.4M +18.8% | $182.2M +12.2% | $162.4M -2.0% | $165.6M -3.8% | $172.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
M&T Bank Corporation
NYSE:MTB
$33.25B
Synovus Financial Corp.
SNV
$6.95B
Associated Banc-Corp
NYSE:ASB
$4.84B
TFS Financial Corporation
NASDAQ:TFSL
$4.59B
Fulton Financial Corporation
NASDAQ:FULT
$4.38B
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.35B
Independent Bank Corp.
NASDAQ:INDB
$3.94B
United Community Banks, Inc.
NYSE:UCB
$3.93B
Inter & Co, Inc.
NASDAQ:INTR
$2.46B
The Bancorp, Inc.
NASDAQ:TBBK
$2.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EBC generate?
Eastern Bankshares, Inc. (EBC) reported $1.06B of revenue in fiscal 2025.
Is EBC profitable?
Eastern Bankshares, Inc. (EBC) reported $88.22M of net income, with a net margin of 8.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.