Leonardo DRS, Inc.
NASDAQ:DRS · NASDAQ Global Select
+$0.99 today
Vol 1.44M · Avg 0.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DRS · Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into $290.0M of net income for the selected period. Gross margin is 24.0% and net margin is 7.7%, showing how much revenue survives after costs and taxes. EPS is $1.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6B +12.8% | $3.2B +14.4% | $2.8B +4.9% | $2.7B -6.5% | $2.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +12.1% | $2.5B +14.7% | $2.2B +2.8% | $2.1B -9.2% | $2.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $847.0M +15.1% | $736.0M +13.6% | $648.0M +12.7% | $575.0M +5.1% | $547.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.2% +0.5pp | 22.8% -0.2pp | 22.9% +1.6pp | 21.4% +2.4pp | 19.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $497.0M +20.0% | $414.0M +7.8% | $384.0M +7.6% | $357.0M +21.8% | $293.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $499.0M +12.6% | $443.0M +6.2% | $417.0M +2878.6% | $14.0M -95.5% | $311.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $93.0M +2.2% | $91.0M +7.1% | $85.0M +30.8% | $65.0M +12.1% | $58.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $437.0M +16.2% | $376.0M +20.1% | $313.0M -49.8% | $624.0M +113.0% | $293.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.0% +0.4pp | 11.6% +0.6pp | 11.1% -12.1pp | 23.2% +13.0pp | 10.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $348.0M +18.8% | $293.0M +26.8% | $231.0M -58.8% | $561.0M +137.7% | $236.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.5% +0.5pp | 9.1% +0.9pp | 8.2% -12.7pp | 20.8% +12.6pp | 8.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.0M -61.9% | $21.0M -41.7% | $36.0M +5.9% | $34.0M -2.9% | $35.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.0M +58.6% | -$29.0M +25.6% | -$39.0M -8.3% | -$36.0M +0.0% | -$36.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $336.0M +27.3% | $264.0M +37.5% | $192.0M -63.4% | $525.0M +162.5% | $200.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.2% +1.0pp | 8.2% +1.4pp | 6.8% -12.7pp | 19.5% +12.5pp | 6.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $58.0M +13.7% | $51.0M +112.5% | $24.0M -80.0% | $120.0M +160.9% | $46.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $278.0M +30.5% | $213.0M +26.8% | $168.0M -58.5% | $405.0M +163.0% | $154.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.6% +1.0pp | 6.6% +0.6pp | 5.9% -9.1pp | 15.0% +9.7pp | 5.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +29.6% | $1 +26.6% | $1 -66.0% | $2 +77.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +28.7% | $1 +25.0% | $1 -66.0% | $2 +77.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $265.3M +0.5% | $264.0M +0.6% | $262.5M +22.1% | $215.0M +48.3% | $145.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $268.8M +0.4% | $267.7M +1.4% | $264.0M +22.8% | $215.0M +48.3% | $145.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Generac Holdings Inc.
NYSE:GNRC
$15.79B
Regal Rexnord Corporation
NYSE:RRX
$14.75B
Applied Industrial Technologies, Inc.
NYSE:AIT
$12.19B
Embraer S.A.
ERJ
$11.85B
U-Haul Holding Company
NYSE:UHAL
$11.64B
Donaldson Company, Inc.
NYSE:DCI
$9.89B
StandardAero, Inc.
NYSE:SARO
$9.03B
CAE Inc.
NYSE:CAE
$8.27B
Parsons Corporation
NYSE:PSN
$5.86B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DRS generate?
Leonardo DRS, Inc. (DRS) reported $3.65B of revenue in fiscal 2025.
Is DRS profitable?
Leonardo DRS, Inc. (DRS) reported $278.00M of net income, with a net margin of 7.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.