DiamondRock Hospitality Company
Real EstateNASDAQ:DRH · NASDAQ Global Select
+$0.08 today
Vol 1.18M · Avg 1.86M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $101.4M +110.2% | $48.3M -44.3% | $86.6M -21.0% | $109.7M +156.1% | -$195.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $113.1M -0.4% | $113.6M +2.1% | $111.3M +2.3% | $108.8M +5.7% | $103.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$449.0K +53.9% | -$975.0K -24.8% | -$781.0K -266.9% | $468.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $12.0M +37.0% | $8.8M +12.6% | $7.8M -10.9% | $8.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $10.1M +10.2% | $9.2M -55.9% | $20.9M +178.7% | -$26.5M +57.6% | -$62.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $7.4M -23.7% | $9.7M +2205.2% | $420.0K -94.1% | $7.1M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.8M +678.0% | -$477.0K -102.3% | $20.5M +160.9% | -$33.6M +46.3% | -$62.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $19.0M -54.6% | $41.8M +281.9% | $10.9M +51.9% | $7.2M -95.0% | $143.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $243.7M +8.6% | $224.4M -5.5% | $237.6M +15.2% | $206.2M +9039.7% | -$2.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$81.6M +0.0% | -$81.6M +31.4% | -$119.0M +52.3% | -$249.6M +8.8% | -$273.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$226.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$181.9M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $89.0M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$30.5M +11.6% | -$34.5M -118.9% | $182.9M -53.2% | $391.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $7.5M +106.7% | -$112.1M +7.2% | -$120.8M +51.4% | -$248.6M -299.7% | -$62.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$7.4M +91.0% | -$82.4M -763.2% | -$9.5M -108.1% | $117.2M +558.5% | $17.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$156.1M -374.9% | -$32.9M -502.6% | -$5.5M +58.4% | -$13.1M -785.0% | -$1.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$108.1M -205.3% | -$35.4M +15.1% | -$41.7M -157.0% | -$16.2M -63.4% | -$9.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 +100.0% | -$13.8M -1037.7% | -$1.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$276.7M -83.6% | -$150.7M -165.6% | -$56.7M -176.6% | $74.0M +1332.8% | $5.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$25.6M +33.4% | -$38.4M -164.0% | $60.0M +89.4% | $31.7M +153.4% | -$59.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $162.1M +13.5% | $142.8M +20.5% | $118.6M +373.4% | -$43.4M +84.3% | -$276.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EPR Properties
NYSE:EPR
$4.58B
Sunstone Hotel Investors, Inc.
NYSE:SHO
$2.18B
Pebblebrook Hotel Trust
NYSE:PEB
$2.06B
Getty Realty Corp.
NYSE:GTY
$2.02B
Global Net Lease, Inc.
NYSE:GNL
$2.00B
Dynex Capital, Inc.
NYSE:DX
$1.96B
LTC Properties, Inc.
NYSE:LTC
$1.89B
Xenia Hotels & Resorts, Inc.
NYSE:XHR
$1.79B
Innovative Industrial Properties, Inc.
NYSE:IIPR
$1.74B
SEC Filings
Recent regulatory filings
No filings found.
Does DRH generate free cash flow?
DiamondRock Hospitality Company (DRH) generated $162.09M of free cash flow in fiscal 2025.
How much operating cash flow does DRH produce?
Operating cash flow was $243.65M, before capital expenditures of $81.56M.
Explore More
Continue the stock analysis
Jump to another research area for this company.