NASDAQ:DOYU · NASDAQ Global Select
+$0.02 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DOYU · Revenue to Net Income
Key Ratios
Analysis
$3.7B of revenue converted into $77.9M of net income for the selected period. Gross margin is 13.7% and net margin is 2.1%, showing how much revenue survives after costs and taxes. EPS is $2.57, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.8B -10.6% | $4.3B -22.8% | $5.5B -22.2% | $7.1B -22.4% | $9.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.3B -15.6% | $3.9B -18.6% | $4.8B -20.8% | $6.1B -24.2% | $8.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $489.5M +51.2% | $323.8M -52.7% | $684.0M -30.9% | $990.1M -9.2% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.8% +5.2pp | 7.6% -4.8pp | 12.4% -1.6pp | 13.9% +2.0pp | 11.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $121.1M -33.4% | $181.7M -34.4% | $276.9M -27.7% | $383.1M -21.8% | $490.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $372.1M -27.8% | $515.6M -12.5% | $589.5M -36.5% | $928.1M -30.2% | $1.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $478.7M -46.1% | $888.1M +4.7% | $848.1M -28.7% | $1.2B -31.6% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $31.6M -67.4% | $96.8M +0.0% | $96.8M +10.7% | $87.5M -1.4% | $88.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $42.4M +109.1% | -$467.4M -778.1% | -$53.2M +51.6% | -$109.9M +80.4% | -$559.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.1% +12.1pp | -10.9% -10.0pp | -1.0% +0.6pp | -1.5% +4.6pp | -6.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.9M +101.9% | -$564.2M -244.0% | -$164.0M +17.5% | -$198.9M +69.3% | -$648.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.3% +13.5pp | -13.2% -10.2pp | -3.0% -0.2pp | -2.8% +4.3pp | -7.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $62.6M -76.2% | $263.1M -7.7% | $285.0M +119.5% | $129.9M +67.8% | $77.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.5M -104.1% | $282.2M +40.7% | $200.6M +79.2% | $112.0M +157.1% | $43.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$673.4K +99.8% | -$282.0M -870.9% | $36.6M +142.1% | -$86.9M +85.6% | -$605.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.0% +6.6pp | -6.6% -7.3pp | 0.7% +1.9pp | -1.2% +5.4pp | -6.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $28.4M +84.4% | $15.4M +1341.3% | $1.1M -69.3% | $3.5M -76.9% | $15.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$29.1M +90.2% | -$297.4M -937.5% | $35.5M +147.1% | -$75.4M +87.0% | -$581.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.8% +6.2pp | -7.0% -7.6pp | 0.6% +1.7pp | -1.1% +5.3pp | -6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +90.6% | -$10 -969.4% | $1 +147.0% | -$2 +86.8% | -$18 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +90.6% | -$10 -969.4% | $1 +147.0% | -$2 +86.8% | -$18 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.2M -2.1% | $30.8M -3.7% | $32.0M +0.1% | $32.0M -1.8% | $32.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.2M -2.1% | $30.8M -3.6% | $32.0M +0.0% | $32.0M -1.8% | $32.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sphere Entertainment Co.
NYSE:SPHR
$5.90B
Iridium Communications Inc.
NASDAQ:IRDM
$5.68B
Madison Square Garden Entertainment Corp.
NYSE:MSGE
$3.71B
IAC Inc.
NASDAQ:IAC
$3.48B
John Wiley & Sons, Inc.
NYSE:WLY
$2.77B
NextNav Inc.
NASDAQ:NN
$2.22B
Yelp Inc.
NYSE:YELP
$1.46B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$650.51M
GIBO Holdings Limited
NASDAQ:GIBO
$63.32M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DOYU generate?
DouYu International Holdings Limited (DOYU) reported $3.82B of revenue in fiscal 2025.
Is DOYU profitable?
DouYu International Holdings Limited (DOYU) reported -$29.08M of net income, with a net margin of -0.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.