Amdocs Limited
NASDAQ:DOX · NASDAQ Global Select
-$1.92 today
Vol 2.69M · Avg 1.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DOX · Revenue to Net Income
Key Ratios
Analysis
$4.6B of revenue converted into $546.5M of net income for the selected period. Gross margin is 37.3% and net margin is 11.8%, showing how much revenue survives after costs and taxes. EPS is $5.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5B -9.4% | $5.0B +2.4% | $4.9B +6.8% | $4.6B +6.7% | $4.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9B -11.5% | $3.2B +2.8% | $3.2B +6.8% | $3.0B +5.2% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B -5.5% | $1.8B +1.6% | $1.7B +6.7% | $1.6B +9.6% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.6% +1.5pp | 35.1% -0.3pp | 35.3% -0.0pp | 35.4% +0.9pp | 34.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $340.8M -5.5% | $360.8M -3.7% | $374.9M +5.7% | $354.7M +13.3% | $312.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $493.9M -13.8% | $572.8M +0.4% | $570.7M +8.0% | $528.6M +8.5% | $487.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $834.7M -25.9% | $1.1B +5.0% | $1.1B +12.5% | $954.4M +8.6% | $879.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $195.4M +1.2% | $193.1M -1.3% | $195.7M -12.8% | $224.5M +7.5% | $208.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $927.1M +13.2% | $819.0M -4.2% | $855.2M -3.9% | $889.9M -14.8% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.5% +4.1pp | 16.4% -1.1pp | 17.5% -1.9pp | 19.4% -4.9pp | 24.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $823.4M +31.0% | $628.6M -3.9% | $654.0M -1.6% | $664.8M +11.0% | $598.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.2% +5.6pp | 12.6% -0.8pp | 13.4% -1.1pp | 14.5% +0.6pp | 14.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.2M -47.6% | $17.5M -17.9% | $21.2M +171.7% | $7.8M +62.2% | $4.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.4M +21.6% | $34.9M +51.1% | $23.1M +36.6% | $16.9M -20.5% | $21.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$130.1M -246.6% | -$37.5M -112.9% | -$17.6M -7.6% | -$16.4M -107.6% | $215.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $693.2M +17.3% | $591.1M -7.1% | $636.4M -1.9% | $648.4M -20.4% | $814.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.3% +3.5pp | 11.8% -1.2pp | 13.0% -1.1pp | 14.2% -4.8pp | 19.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $125.5M +32.4% | $94.8M +1.4% | $93.4M -5.6% | $98.9M -21.5% | $125.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $564.7M +14.5% | $493.2M -8.8% | $540.7M -1.6% | $549.5M -20.2% | $688.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.5% +2.6pp | 9.9% -1.2pp | 11.1% -0.9pp | 12.0% -4.0pp | 16.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +19.0% | $4 -5.5% | $5 +1.1% | $4 -16.6% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +18.8% | $4 -5.3% | $4 +1.1% | $4 -16.5% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $111.1M -1.9% | $113.3M -3.7% | $117.7M -2.8% | $121.1M -4.8% | $127.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $111.7M -1.9% | $114.0M -3.8% | $118.5M -2.8% | $121.9M -4.8% | $128.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Akamai Technologies, Inc.
NASDAQ:AKAM
$18.26B
Confluent, Inc.
CFLT
$11.08B
InterDigital, Inc.
NASDAQ:IDCC
$7.48B
Paycom Software, Inc.
NYSE:PAYC
$6.79B
Dropbox, Inc.
NASDAQ:DBX
$6.65B
AppFolio, Inc.
NASDAQ:APPF
$5.43B
Open Text Corporation
NASDAQ:OTEX
$4.98B
NICE Ltd.
NASDAQ:NICE
$4.92B
EPAM Systems, Inc.
NYSE:EPAM
$4.14B
Wix.com Ltd.
NASDAQ:WIX
$2.28B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DOX generate?
Amdocs Limited (DOX) reported $4.53B of revenue in fiscal 2025.
Is DOX profitable?
Amdocs Limited (DOX) reported $564.70M of net income, with a net margin of 12.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.