1stdibs.Com, Inc.
NASDAQ:DIBS · NASDAQ Global Market
+$0.16 today
Vol 0.24M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DIBS · Revenue to Net Income
Key Ratios
Analysis
$89.5M of revenue converted into -$11.0M of net income for the selected period. Gross margin is 73.5% and net margin is -12.4%, showing how much revenue survives after costs and taxes. EPS is $-0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $89.6M +1.5% | $88.3M +4.2% | $84.7M -12.6% | $96.8M -5.7% | $102.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $24.2M -2.6% | $24.8M -0.6% | $25.0M -15.8% | $29.7M -7.8% | $32.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $65.4M +3.2% | $63.4M +6.2% | $59.7M -11.1% | $67.2M -4.8% | $70.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.0% +1.2pp | 71.9% +1.4pp | 70.5% +1.1pp | 69.4% +0.7pp | 68.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $23.4M +10.6% | $21.2M -2.2% | $21.6M -11.4% | $24.4M +27.9% | $19.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $58.0M -11.5% | $65.5M +0.4% | $65.2M -9.9% | $72.4M +5.3% | $68.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $83.6M -6.7% | $89.6M -1.2% | $90.7M -2.5% | $93.1M +0.1% | $93.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.3M -2.1% | $5.4M +11.0% | $4.9M -7.2% | $5.3M +68.7% | $3.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$8.3M +37.3% | -$13.2M +26.0% | -$17.8M -3.3% | -$17.2M +3.2% | -$17.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -9.2% +5.7pp | -14.9% +6.1pp | -21.0% -3.2pp | -17.8% -0.5pp | -17.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$18.2M +30.7% | -$26.2M +15.5% | -$31.0M -19.9% | -$25.9M -15.3% | -$22.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -20.3% +9.4pp | -29.7% +6.9pp | -36.6% -9.9pp | -26.7% -4.9pp | -21.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.0M -32.9% | $5.9M -10.5% | $6.6M +313.4% | $1.6M +1000.0% | $146.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $11.0K -31.3% | $16.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.6M -39.7% | $7.6M -8.6% | $8.3M +147.1% | $3.4M +124.8% | $1.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$13.6M +27.0% | -$18.6M +18.1% | -$22.7M -0.8% | -$22.5M -7.4% | -$20.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -15.1% +5.9pp | -21.1% +5.7pp | -26.8% -3.6pp | -23.2% -2.8pp | -20.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $98.0K +122.7% | $44.0K +214.3% | $14.0K -62.2% | $37.0K +76.2% | $21.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$13.7M +26.7% | -$18.6M +17.9% | -$22.7M -0.7% | -$22.5M -7.5% | -$21.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -15.2% +5.9pp | -21.1% +5.7pp | -26.8% -3.5pp | -23.3% -2.9pp | -20.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +22.4% | -$0 +14.0% | -$1 +3.4% | -$1 -7.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +22.4% | -$0 +14.0% | -$1 +3.4% | -$1 -7.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.1M -4.6% | $37.8M -4.8% | $39.7M +3.2% | $38.5M +1.3% | $38.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.1M -4.6% | $37.8M -4.8% | $39.7M +3.2% | $38.5M +1.3% | $38.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Traeger, Inc.
NYSE:COOK
$208.27M
Playboy, Inc.
NASDAQ:PLBY
$136.32M
China Automotive Systems, Inc.
NASDAQ:CAAS
$134.56M
Clarus Corporation
NASDAQ:CLAR
$122.32M
a.k.a. Brands Holding Corp.
NYSE:AKA
$99.89M
BARK, Inc.
NYSE:BARK
$86.04M
The Children's Place, Inc.
NASDAQ:PLCE
$78.50M
Texxon Holding Limited Ordinary shares
NASDAQ:NPT
$63.13M
Vroom, Inc.
NASDAQ:VRM
$51.45M
Faraday Future Intelligent Electric Inc.
FFAI
$26.66M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DIBS generate?
1stdibs.Com, Inc. (DIBS) reported $89.62M of revenue in fiscal 2025.
Is DIBS profitable?
1stdibs.Com, Inc. (DIBS) reported -$13,666,000.00 of net income, with a net margin of -15.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.