Digi International Inc.
TechnologyNASDAQ:DGII · NASDAQ Global Select
+$0.35 today
Vol 0.21M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$475.1M of revenue converted into $43.2M of net income for the selected period. Gross margin is 63.4% and net margin is 9.1%, showing how much revenue survives after costs and taxes. EPS is $1.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $430.2M +1.5% | $424.0M -4.7% | $444.8M +14.6% | $388.2M +25.8% | $308.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $159.5M -8.4% | $174.1M -9.6% | $192.6M +12.0% | $171.9M +21.1% | $142.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $270.7M +8.3% | $249.9M -0.9% | $252.2M +16.6% | $216.3M +29.8% | $166.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.9% +4.0pp | 58.9% +2.2pp | 56.7% +1.0pp | 55.7% +1.7pp | 54.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $63.7M +5.6% | $60.3M +2.8% | $58.6M +6.4% | $55.1M +18.2% | $46.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $150.7M +6.5% | $141.5M -1.3% | $143.5M +11.1% | $129.2M +24.5% | $103.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $214.4M +6.2% | $201.8M -0.1% | $202.1M +13.5% | $178.1M +14.1% | $156.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $34.0M +2.8% | $33.1M -2.6% | $34.0M -9.6% | $37.6M +80.0% | $20.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $84.1M +17.9% | $71.3M -15.2% | $84.1M +10.8% | $75.9M +142.8% | $31.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.5% +2.7pp | 16.8% -2.1pp | 18.9% -0.6pp | 19.5% +9.4pp | 10.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $56.3M +17.1% | $48.1M -4.0% | $50.1M +31.1% | $38.2M +263.0% | $10.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.1% +1.7pp | 11.3% +0.1pp | 11.3% +1.4pp | 9.8% +6.4pp | 3.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $11.0K +10.0% | $10.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.3M -59.0% | $15.4M -38.9% | $25.2M +28.1% | $19.7M +1312.3% | $1.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.4M +74.7% | -$25.2M -0.2% | -$25.2M -28.5% | -$19.6M -1181.4% | -$1.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $49.9M +118.4% | $22.9M -8.3% | $24.9M +33.8% | $18.6M +107.0% | $9.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.6% +6.2pp | 5.4% -0.2pp | 5.6% +0.8pp | 4.8% +1.9pp | 2.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.1M +2481.6% | $353.0K +138.5% | $148.0K +119.6% | -$755.0K +44.8% | -$1.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $40.8M +81.3% | $22.5M -9.1% | $24.8M +27.8% | $19.4M +87.0% | $10.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.5% +4.2pp | 5.3% -0.3pp | 5.6% +0.6pp | 5.0% +1.6pp | 3.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +77.4% | $1 -10.1% | $1 +25.5% | $1 +71.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +77.0% | $1 -9.0% | $1 +24.1% | $1 +74.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.0M +1.8% | $36.3M +1.4% | $35.8M +2.3% | $35.0M +9.1% | $32.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $37.7M +2.0% | $37.0M +0.3% | $36.9M +2.4% | $36.0M +7.8% | $33.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MaxLinear, Inc.
NASDAQ:MXL
$7.56B
A10 Networks, Inc.
NYSE:ATEN
$2.29B
CTS Corporation
NYSE:CTS
$1.89B
Harmonic Inc.
NASDAQ:HLIT
$1.62B
Karooooo Ltd.
NASDAQ:KARO
$1.46B
Verint Systems Inc.
VRNT
$1.24B
Tuya Inc.
NYSE:TUYA
$1.23B
Playtika Holding Corp.
NASDAQ:PLTK
$1.20B
Gilat Satellite Networks Ltd.
NASDAQ:GILT
$957.03M
Amplitude, Inc.
NASDAQ:AMPL
$915.47M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DGII generate?
Digi International Inc. (DGII) reported $430.22M of revenue in fiscal 2025.
Is DGII profitable?
Digi International Inc. (DGII) reported $40.80M of net income, with a net margin of 9.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.