Dave Inc.
TechnologyNASDAQ:DAVE · NASDAQ Global Market
+$1.35 today
Vol 0.79M · Avg 0.57M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$604.6M of revenue converted into $225.0M of net income for the selected period. Gross margin is 87.1% and net margin is 36.2%, showing how much revenue survives after costs and taxes. EPS is $15.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $554.2M +59.7% | $347.1M +34.0% | $259.1M +26.5% | $204.8M +33.9% | $153.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $73.8M +13.3% | $65.1M +6.0% | $61.4M +92.2% | $31.9M +36.2% | $23.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $480.4M +70.4% | $282.0M +42.6% | $197.7M +14.3% | $172.9M +33.5% | $129.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.7% +5.4pp | 81.2% +4.9pp | 76.3% -8.1pp | 84.4% -0.3pp | 84.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $169.3M +6.4% | $159.2M +6.2% | $150.0M -13.0% | $172.5M +70.8% | $101.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $293.8M +18.8% | $247.4M +3.1% | $239.9M -21.9% | $307.3M +126.1% | $135.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.1M -7.2% | $7.7M +38.5% | $5.5M -22.3% | $7.1M +133.5% | $3.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $182.2M +139.7% | $76.0M +344.6% | -$31.1M +72.4% | -$112.6M -687.9% | -$14.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.9% +11.0pp | 21.9% +33.9pp | -12.0% +43.0pp | -55.0% -45.6pp | -9.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $186.6M +439.2% | $34.6M +182.0% | -$42.2M +68.6% | -$134.4M -2007.5% | -$6.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.7% +23.7pp | 10.0% +26.3pp | -16.3% +49.3pp | -65.6% -61.4pp | -4.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M -46.5% | $3.0M -43.6% | $5.3M +79.3% | $3.0M +928.9% | $287.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.0M -11.8% | $8.0M -32.1% | $11.8M +28.0% | $9.2M +261.4% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.6M -172.2% | $25.7M +515.4% | -$6.2M -214.3% | $5.4M +140.1% | -$13.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $168.0M +178.4% | $60.4M +224.7% | -$48.4M +62.5% | -$129.0M -548.2% | -$19.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.3% +12.9pp | 17.4% +36.1pp | -18.7% +44.3pp | -63.0% -50.0pp | -13.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$27.8M -1222.0% | $2.5M +1967.5% | $120.0K +279.1% | -$67.0K -169.1% | $97.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $195.9M +238.4% | $57.9M +219.3% | -$48.5M +62.4% | -$128.9M -544.8% | -$20.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 35.3% +18.7pp | 16.7% +35.4pp | -18.7% +44.2pp | -62.9% -49.9pp | -13.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $15 +217.1% | $5 +213.5% | -$4 +62.7% | -$11 -534.9% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 +222.9% | $4 +202.9% | -$4 +62.7% | -$11 -534.9% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.4M +6.8% | $12.5M +4.9% | $11.9M +1.2% | $11.8M +1.5% | $11.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.5M +4.8% | $13.8M +15.8% | $11.9M +1.2% | $11.8M +1.5% | $11.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clear Secure, Inc.
NYSE:YOU
$5.06B
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.25B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$3.17B
Freshworks Inc.
NASDAQ:FRSH
$2.61B
Vertex, Inc.
NASDAQ:VERX
$1.99B
Intapp, Inc.
NASDAQ:INTA
$1.84B
Asana, Inc.
NYSE:ASAN
$1.76B
BlackLine, Inc.
NASDAQ:BL
$1.69B
nCino, Inc.
NASDAQ:NCNO
$1.68B
Blackbaud, Inc.
NASDAQ:BLKB
$1.28B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DAVE generate?
Dave Inc. (DAVE) reported $554.18M of revenue in fiscal 2025.
Is DAVE profitable?
Dave Inc. (DAVE) reported $195.87M of net income, with a net margin of 35.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.