Citizens & Northern Corporation
NASDAQ:CZNC · NASDAQ Capital Market
+$0.08 today
Vol 0.09M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CZNC · Revenue to Net Income
Key Ratios
Analysis
$165.4M of revenue converted into $17.4M of net income for the selected period. Gross margin is 60.0% and net margin is 11.1%, showing how much revenue survives after costs and taxes. EPS is $1.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $154.2M -0.8% | $155.5M +14.1% | $136.2M +18.0% | $115.5M +6.0% | $108.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $53.4M +4.5% | $51.2M +53.7% | $33.3M +98.5% | $16.8M +64.1% | $10.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $100.8M -3.4% | $104.3M +1.3% | $102.9M +4.3% | $98.7M -0.0% | $98.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.3% -1.8pp | 67.1% -8.5pp | 75.6% -9.9pp | 85.5% -5.1pp | 90.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $53.2M +18.5% | $44.9M +1.7% | $44.2M +5.6% | $41.8M +11.2% | $37.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $72.1M -0.5% | $72.4M -0.0% | $72.5M +9.2% | $66.4M +8.7% | $61.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.4M +8.2% | $2.2M +1.5% | $2.2M -10.0% | $2.4M +12.2% | $2.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $31.0M -9.0% | $34.1M +4.4% | $32.6M -6.1% | $34.7M -12.8% | $39.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.1% -1.8pp | 21.9% -2.0pp | 24.0% -6.1pp | 30.1% -6.5pp | 36.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $28.6M -10.1% | $31.9M +4.6% | $30.5M -5.8% | $32.4M -14.2% | $37.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.6% -1.9pp | 20.5% -1.9pp | 22.4% -5.6pp | 28.0% -6.6pp | 34.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $139.2M +8.7% | $128.1M +12.8% | $113.5M +22.5% | $92.6M +9.6% | $84.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $47.4M -3.3% | $49.0M +47.9% | $33.1M +247.8% | $9.5M +45.1% | $6.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $28.6M -10.1% | $31.9M +4.6% | $30.5M -5.8% | $32.4M -14.2% | $37.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.6% -1.9pp | 20.5% -1.9pp | 22.4% -5.6pp | 28.0% -6.6pp | 34.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.2M -11.8% | $5.9M -6.7% | $6.3M +10.5% | $5.7M -19.6% | $7.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.4M -9.8% | $26.0M +7.5% | $24.1M -9.3% | $26.6M -12.9% | $30.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.2% -1.5pp | 16.7% -1.0pp | 17.7% -5.3pp | 23.1% -5.0pp | 28.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -13.6% | $2 +7.6% | $2 -8.2% | $2 -10.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -13.6% | $2 +7.6% | $2 -8.2% | $2 -10.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.9M +4.5% | $15.3M +0.1% | $15.2M -1.4% | $15.5M -2.0% | $15.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.9M +4.5% | $15.3M +0.1% | $15.2M -1.4% | $15.5M -2.0% | $15.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Plumas Bancorp
NASDAQ:PLBC
$384.01M
PCB Bancorp
NASDAQ:PCB
$377.65M
Colony Bankcorp, Inc.
NYSE:CBAN
$364.61M
Waterstone Financial, Inc.
NASDAQ:WSBF
$347.21M
BayCom Corp
NASDAQ:BCML
$344.30M
The First Bancorp, Inc.
NASDAQ:FNLC
$342.90M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$328.90M
FS Bancorp, Inc.
NASDAQ:FSBW
$307.04M
John Marshall Bancorp, Inc.
NASDAQ:JMSB
$298.48M
Isabella Bank Corporation
NASDAQ:ISBA
$295.21M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CZNC generate?
Citizens & Northern Corporation (CZNC) reported $154.19M of revenue in fiscal 2025.
Is CZNC profitable?
Citizens & Northern Corporation (CZNC) reported $23.43M of net income, with a net margin of 15.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.