NASDAQ:CXDO · NASDAQ Capital Market
-$0.06 today
Vol 0.42M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CXDO · Revenue to Net Income
Key Ratios
Analysis
$72.8M of revenue converted into $4.5M of net income for the selected period. Gross margin is 64.8% and net margin is 6.3%, showing how much revenue survives after costs and taxes. EPS is $0.14, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68.2M +12.0% | $60.8M +14.4% | $53.2M +41.7% | $37.6M +33.7% | $28.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $25.3M +9.4% | $23.1M +7.1% | $21.6M +57.6% | $13.7M +28.4% | $10.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $42.9M +13.7% | $37.7M +19.3% | $31.6M +32.5% | $23.9M +36.9% | $17.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.9% +0.9pp | 62.0% +2.6pp | 59.5% -4.1pp | 63.6% +1.5pp | 62.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.7M +3.0% | $5.6M +14.2% | $4.9M +22.9% | $4.0M +183.3% | $1.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $32.5M +7.0% | $30.4M +6.7% | $28.5M +15.6% | $24.6M +30.7% | $18.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $38.2M +6.4% | $35.9M +7.8% | $33.3M -45.6% | $61.3M +202.6% | $20.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.3M -1.1% | $3.3M -6.8% | $3.6M +30.1% | $2.7M +68.9% | $1.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.7M +65.1% | $5.3M +53.7% | $3.4M +110.3% | -$33.4M -2679.2% | -$1.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.7% +4.1pp | 8.6% +2.2pp | 6.4% +95.2pp | -88.8% -84.5pp | -4.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.7M +157.1% | $1.8M +208.0% | -$1.7M +95.5% | -$37.4M -1230.7% | -$2.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.9% +3.9pp | 3.0% +6.2pp | -3.2% +96.4pp | -99.6% -89.6pp | -10.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $637.0K +233.5% | $191.0K +9450.0% | $2.0K | $0 -100.0% | $1.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.0K -54.8% | $42.0K -63.5% | $115.0K +47.4% | $78.0K -7.1% | $84.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $681.0K +947.7% | $65.0K -95.4% | $1.4M +17.1% | $1.2M +1317.0% | -$100.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.4M +184.3% | $1.9M +815.5% | -$264.0K +99.3% | -$36.2M -1143.1% | -$2.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.9% +4.8pp | 3.1% +3.6pp | -0.5% +95.8pp | -96.3% -86.0pp | -10.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $300.0K +41.5% | $212.0K +116.3% | $98.0K +112.9% | -$762.0K -63.9% | -$465.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.1M +202.4% | $1.7M +563.3% | -$362.0K +99.0% | -$35.4M -1348.4% | -$2.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% +4.7pp | 2.8% +3.4pp | -0.7% +93.6pp | -94.3% -85.6pp | -8.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +171.1% | $0 +547.9% | -$0 +99.1% | -$2 -1183.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +186.2% | $0 +499.3% | -$0 +99.1% | -$2 -1183.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.7M +10.9% | $26.8M +3.1% | $25.9M +13.1% | $22.9M +13.1% | $20.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.6M +5.4% | $30.0M +15.7% | $25.9M +13.1% | $22.9M +13.1% | $20.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Entravision Communications
NYSE:EVC
$1.20B
Starz Entertainment Corp.
NASDAQ:STRZ
$486.72M
trivago N.V.
NASDAQ:TRVG
$381.62M
ATN International, Inc.
NASDAQ:ATNI
$381.60M
The E.W. Scripps Company
NASDAQ:SSP
$368.24M
RADCOM Ltd.
NASDAQ:RDCM
$243.71M
CuriosityStream Inc.
NASDAQ:CURI
$172.53M
WiMi Hologram Cloud Inc.
NASDAQ:WIMI
$75.13M
Upexi, Inc.
NASDAQ:UPXI
$61.83M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CXDO generate?
Crexendo, Inc. (CXDO) reported $68.17M of revenue in fiscal 2025.
Is CXDO profitable?
Crexendo, Inc. (CXDO) reported $5.07M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.