Consolidated Water Co. Ltd.
NASDAQ:CWCO · NASDAQ Global Select
+$0.16 today
Vol 0.29M · Avg 0.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CWCO · Revenue to Net Income
Key Ratios
Analysis
$128.3M of revenue converted into $17.3M of net income for the selected period. Gross margin is 36.4% and net margin is 13.3%, showing how much revenue survives after costs and taxes. EPS is $1.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $132.1M -1.4% | $134.0M -25.7% | $180.2M +91.5% | $94.1M +40.7% | $66.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $84.5M -4.3% | $88.3M -25.3% | $118.3M +85.5% | $63.7M +47.0% | $43.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $47.6M +4.3% | $45.6M -26.3% | $61.9M +104.0% | $30.4M +29.1% | $23.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.0% +2.0pp | 34.1% -0.3pp | 34.4% +2.1pp | 32.3% -2.9pp | 35.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $578.1K +46.1% | $395.7K | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.1M +12.9% | $26.7M +11.2% | $24.0M +18.0% | $20.3M +16.4% | $17.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $29.3M +7.2% | $27.3M +10.4% | $24.8M +17.4% | $21.1M -1.9% | $21.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.6M +13.8% | $6.7M +1.8% | $6.6M +6.3% | $6.2M -10.6% | $6.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $29.0M +5.6% | $27.5M -38.6% | $44.7M +180.0% | $16.0M +51.2% | $10.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.0% +1.5pp | 20.5% -4.3pp | 24.8% +7.8pp | 17.0% +1.2pp | 15.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $18.3M -0.1% | $18.3M -50.8% | $37.2M +300.3% | $9.3M +361.7% | $2.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% +0.2pp | 13.6% -7.0pp | 20.6% +10.8pp | 9.9% +6.9pp | 3.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.7M +27.5% | $2.1M +200.7% | $696.4K +55.7% | $447.2K -34.7% | $684.8K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.4K -95.7% | $101.8K -29.9% | $145.3K +212.1% | $46.5K +354.2% | $10.2K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.1M +30.5% | $2.4M +189.0% | $828.3K +83.2% | $452.1K -72.2% | $1.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $21.4M +3.4% | $20.7M -45.6% | $38.0M +290.2% | $9.7M +167.9% | $3.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.2% +0.8pp | 15.4% -5.6pp | 21.1% +10.7pp | 10.3% +4.9pp | 5.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.2M -2.4% | $2.2M -67.1% | $6.8M +1601.4% | $396.7K +188.6% | -$448.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $18.3M -35.1% | $28.2M -4.6% | $29.6M +405.2% | $5.9M +568.8% | $875.6K | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.9% -7.2pp | 21.1% +4.7pp | 16.4% +10.2pp | 6.2% +4.9pp | 1.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -35.4% | $2 -5.3% | $2 +394.7% | $0 +533.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -35.6% | $2 -4.8% | $2 +389.5% | $0 +533.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.9M +0.6% | $15.8M +0.6% | $15.7M +2.9% | $15.3M +0.5% | $15.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $16.0M +0.5% | $15.9M +0.4% | $15.9M +3.0% | $15.4M +0.6% | $15.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Middlesex Water Company
NASDAQ:MSEX
$976.05M
Energy Vault Holdings, Inc.
NYSE:NRGV
$735.26M
The York Water Company
NASDAQ:YORW
$480.93M
Genie Energy Ltd.
NYSE:GNE
$370.18M
Cadiz Inc.
NASDAQ:CDZI
$335.96M
Artesian Resources Corporation
NASDAQ:ARTNA
$335.03M
Pure Cycle Corporation
NASDAQ:PCYO
$263.46M
Global Water Resources, Inc.
NASDAQ:GWRS
$204.22M
New Fortress Energy Inc.
NASDAQ:NFE
$137.88M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CWCO generate?
Consolidated Water Co. Ltd. (CWCO) reported $132.07M of revenue in fiscal 2025.
Is CWCO profitable?
Consolidated Water Co. Ltd. (CWCO) reported $18.34M of net income, with a net margin of 13.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.