CorVel Corporation
Financial ServicesNASDAQ:CRVL · NASDAQ Global Select
-$0.45 today
Vol 0.15M · Avg 0.22M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $110.3M +16.0% | $95.2M +24.8% | $76.3M +14.9% | $66.4M -0.1% | $66.4M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $31.8M +7.5% | $29.5M +12.5% | $26.3M +4.5% | $25.1M +5.0% | $23.9M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $4.8M +192.7% | -$5.2M -55.3% | -$3.3M -73.6% | -$1.9M -183.1% | $2.3M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $5.4M -5.3% | $5.7M +14.7% | $5.0M -10.4% | $5.6M +6.9% | $5.2M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | $2.5M +237.6% | -$1.8M +74.0% | -$7.0M +51.3% | -$14.5M +53.1% | -$30.9M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $2.7M +125.8% | -$10.5M +41.6% | -$17.9M -5428.0% | $336.0K +101.9% | -$18.0M | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$728.0K | $0 | $0 | $0 | $0 | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | $546.0K -93.7% | $8.6M -20.5% | $10.9M +173.3% | -$14.8M -15.2% | -$12.9M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $825.0K -78.8% | $3.9M +83.6% | $2.1M +29.9% | $1.6M +482.5% | $280.0K | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $155.6M +22.2% | $127.3M +28.3% | $99.2M +20.6% | $82.3M +22.4% | $67.2M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$45.4M -26.9% | -$35.8M -22.3% | -$29.2M -11.1% | -$26.3M +11.7% | -$29.8M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$45.4M -26.9% | -$35.8M -22.3% | -$29.2M -11.1% | -$26.3M +11.7% | -$29.8M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $8.4M | $0 | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$56.2M -49.5% | -$37.6M +17.7% | -$45.7M +51.2% | -$93.7M -4.0% | -$90.1M | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | $0 -100.0% | $11.1M +11.2% | $9.9M -13.7% | $11.5M +10.1% | $10.5M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$47.8M -80.1% | -$26.5M +25.8% | -$35.8M +56.5% | -$82.1M -3.2% | -$79.6M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $62.5M -3.9% | $65.0M +89.9% | $34.2M +230.8% | -$26.2M +38.0% | -$42.2M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $110.3M +20.4% | $91.6M +30.8% | $70.0M +25.1% | $56.0M +49.6% | $37.4M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Athene Holding Ltd.
ATH
$19.79B
TFS Financial Corporation
NASDAQ:TFSL
$4.74B
CNO Financial Group, Inc.
NYSE:CNO
$4.70B
Federated Hermes, Inc.
NYSE:FHI
$4.42B
PJT Partners Inc.
NYSE:PJT
$3.93B
F&G Annuities & Life, Inc.
NYSE:FG
$3.83B
Hagerty, Inc.
NYSE:HGTY
$3.72B
Golub Capital BDC, Inc.
NASDAQ:GBDC
$3.46B
Genworth Financial, Inc.
NYSE:GNW
$3.41B
Assured Guaranty Ltd.
NYSE:AGO
$3.39B
SEC Filings
Recent regulatory filings
No filings found.
Does CRVL generate free cash flow?
CorVel Corporation (CRVL) generated $110.28M of free cash flow in fiscal 2026.
How much operating cash flow does CRVL produce?
Operating cash flow was $155.64M, before capital expenditures of $45.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.