Critical Metals Corp.
NASDAQ:CRML · NASDAQ Global Market
-$0.02 today
Vol 3.97M · Avg 12.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CRML · Revenue to Net Income
Key Ratios
Analysis
$560.6K of revenue converted into -$51.9M of net income for the selected period. Gross margin is 75.0% and net margin is -10336.6%, showing how much revenue survives after costs and taxes. EPS is $-0.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $560.6K +376.5% | $117.7K +5.8% | $111.2K | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.2K -56.7% | $26.0K | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $560.6K +2256.2% | -$26.0K -123.4% | $111.2K | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +122.1pp | -22.1% -122.1pp | 100.0% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $48.0M +1514.0% | $3.0M +49.3% | $2.0M +462.9% | $353.8K -32.0% | $520.2K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $48.0M +1514.0% | $3.0M +587.5% | $432.7K +22.3% | $353.8K -32.0% | $520.2K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1K -95.8% | $26.0K +284.8% | $6.8K -8.8% | $7.4K +234.5% | $2.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$47.5M +57.2% | -$110.8M -34364.4% | -$321.4K +4.9% | -$338.1K +36.1% | -$529.2K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -8466.9% +85690.1pp | -94157.0% -93868.0pp | -289.0% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$47.5M -1481.3% | -$3.0M -35.0% | -$2.2M -528.1% | -$353.9K +32.0% | -$520.2K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -8464.0% -5913.7pp | -2550.3% -552.0pp | -1998.4% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $2.4M +28786.3% | $8.4K +29.7% | $6.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $576.3K -98.4% | $36.7M | $0 | $0 -100.0% | $136 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.4M +96.9% | -$144.5M -2783.5% | -$5.0M -60059.2% | $8.4K -55.2% | $18.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$51.9M +64.8% | -$147.5M -77124.7% | $191.5K +155.4% | -$345.5K +31.1% | -$501.5K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9252.5% +116097.6pp | -125350.2% -125522.3pp | 172.2% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 -100.0% | $445.3K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$51.9M +64.8% | -$147.5M -2606.1% | -$5.5M -1477.5% | -$345.5K +31.1% | -$501.5K | $4.9B | $4.8B | $4.7B |
| Net Margin | -9252.5% +116099.5pp | -125352.1% -120451.6pp | -4900.5% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +69.2% | -$2 -15455.6% | -$0 +26.4% | -$0 -160.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +69.2% | -$2 -15455.6% | -$0 +26.4% | -$0 -160.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $92.6M +14.4% | $81.0M +272.0% | $21.8M +0.0% | $21.8M -0.2% | $21.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $92.9M +14.7% | $81.0M +272.0% | $21.8M +0.0% | $21.8M -0.2% | $21.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nexa Resources S.A.
NYSE:NEXA
$1.85B
Solaris Resources Inc.
AMEX:SLSR
$1.51B
Collective Mining Ltd.
AMEX:CNL
$1.30B
Compass Minerals International, Inc.
NYSE:CMP
$1.27B
CVR Partners, LP
NYSE:UAN
$1.18B
Braskem S.A.
NYSE:BAK
$1.18B
Northern Dynasty Minerals Ltd.
AMEX:NAK
$1.17B
Lithium Americas Corp.
NYSE:LAC
$972.38M
Ferroglobe PLC
NASDAQ:GSM
$707.27M
Standard Lithium Ltd.
AMEX:SLI
$699.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRML generate?
Critical Metals Corp. (CRML) reported $560,623.00 of revenue in fiscal 2025.
Is CRML profitable?
Critical Metals Corp. (CRML) reported -$51,871,823.00 of net income, with a net margin of -9252.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.