CorMedix Inc.
HealthcareNASDAQ:CRMD · NASDAQ Global Market
-$0.22 today
Vol 0.97M · Avg 1.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$400.1M of revenue converted into $181.0M of net income for the selected period. Gross margin is 87.6% and net margin is 48.8%, showing how much revenue survives after costs and taxes. EPS is $2.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $311.7M +617.0% | $43.5M | $0 -100.0% | $65.4K -65.7% | $190.9K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $36.0M +1027.1% | $3.2M +1452.1% | $205.6K +5405.1% | $3.7K -97.5% | $148.9K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $275.7M +584.6% | $40.3M +19695.9% | -$205.6K -433.3% | $61.7K +46.8% | $42.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 88.5% -4.2pp | 92.7% | — | 94.3% +72.3pp | 22.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $19.3M +390.4% | $3.9M -70.0% | $13.2M +23.2% | $10.7M -18.7% | $13.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.2M -48.6% | $58.7M +63.9% | $35.8M +79.0% | $20.0M +22.4% | $16.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $125.6M +100.5% | $62.6M +28.5% | $48.8M +58.9% | $30.7M +4.1% | $29.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.0M +4737.9% | $309.8K +337.8% | $70.8K -66.2% | $209.0K +18.1% | $177.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $167.8M +984.1% | -$19.0M +59.0% | -$46.2M -53.8% | -$30.1M -2.3% | -$29.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 53.8% +97.5pp | -43.7% | — | -45945.1% -30560.0pp | -15385.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $150.1M +771.6% | -$22.4M +54.3% | -$49.0M -59.9% | -$30.6M -4.0% | -$29.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 48.2% +99.6pp | -51.4% | — | -46819.9% -31402.4pp | -15417.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.8M +49.1% | $2.6M -3.8% | $2.7M +722.6% | $326.0K +2163.5% | $14.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.8M +7541.8% | $36.4K | $0 -100.0% | $26.5K +66.3% | $15.9K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$125.0K -104.1% | $3.0M +15.8% | $2.6M +677.8% | $336.6K +1574.8% | -$22.8K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $150.0M +876.3% | -$19.3M +58.3% | -$46.3M -53.0% | -$30.3M -2.8% | -$29.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 48.1% +92.6pp | -44.5% | — | -46305.2% -30875.8pp | -15429.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$13.0M -834.8% | -$1.4M | $0 +100.0% | -$585.6K +53.2% | -$1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $163.1M +1009.4% | -$17.9M +61.3% | -$46.3M -56.0% | -$29.7M -5.3% | -$28.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 52.3% +93.6pp | -41.2% | — | -45409.9% -30635.2pp | -14774.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +850.0% | -$0 +67.0% | -$1 -23.0% | -$1 +1.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +780.0% | -$0 +67.0% | -$1 -23.0% | -$1 +1.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $72.0M +22.4% | $58.9M +15.7% | $50.9M +26.8% | $40.1M +6.7% | $37.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $80.3M +36.4% | $58.9M +15.7% | $50.9M +26.4% | $40.3M +6.9% | $37.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tango Therapeutics, Inc.
NASDAQ:TNGX
$3.59B
Nanobiotix S.A.
NASDAQ:NBTX
$1.80B
Septerna, Inc.
NASDAQ:SEPN
$1.62B
Palvella Therapeutics, Inc.
NASDAQ:PVLA
$1.29B
Bicara Therapeutics Inc. Common Stock
NASDAQ:BCAX
$1.19B
EyePoint Pharmaceuticals, Inc.
NASDAQ:EYPT
$1.09B
Savara Inc.
NASDAQ:SVRA
$1.08B
Arbutus Biopharma Corporation
NASDAQ:ABUS
$841.51M
Kura Oncology, Inc.
NASDAQ:KURA
$803.41M
ProKidney Corp.
NASDAQ:PROK
$242.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRMD generate?
CorMedix Inc. (CRMD) reported $311.71M of revenue in fiscal 2025.
Is CRMD profitable?
CorMedix Inc. (CRMD) reported $163.06M of net income, with a net margin of 52.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.