CPS Technologies Corporation
TechnologyNASDAQ:CPSH · NASDAQ Capital Market
-$0.73 today
Vol 2.59M · Avg 1.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$32.1M of revenue converted into $30.2K of net income for the selected period. Gross margin is 14.3% and net margin is -0.1%, showing how much revenue survives after costs and taxes. EPS is $0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.6M +54.3% | $21.1M -23.3% | $27.6M +3.6% | $26.6M +18.4% | $22.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $27.3M +28.6% | $21.2M +2.5% | $20.7M +7.5% | $19.3M +9.2% | $17.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.3M +4558.4% | -$118.6K -101.7% | $6.8M -6.5% | $7.3M +52.4% | $4.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 16.2% +16.8pp | -0.6% -25.3pp | 24.8% -2.7pp | 27.5% +6.1pp | 21.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $4.3M -16.9% | $5.1M +1.2% | $5.1M +18.5% | $4.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.8M +13.7% | $4.3M -16.9% | $5.1M +1.2% | $5.1M +18.5% | $4.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $601.2K +9.9% | $547.2K +11.9% | $489.1K +9.7% | $445.7K -5.0% | $469.3K | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3M +136.2% | -$3.5M -245.0% | $2.4M -26.8% | $3.3M +229.8% | $1.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.9% +20.7pp | -16.8% -25.7pp | 8.9% -3.7pp | 12.6% +8.1pp | 4.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $444.0K +110.1% | -$4.4M -357.8% | $1.7M -23.9% | $2.2M +335.6% | $513.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.4% +22.1pp | -20.7% -26.9pp | 6.2% -2.2pp | 8.4% +6.1pp | 2.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $285.3K +23.6% | $230.9K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $5.1K -35.9% | $8.0K -77.2% | $34.9K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $238.7K -16.8% | $287.0K +13.4% | $253.0K -61.3% | $653.2K +16158.2% | -$4.1K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $682.6K +116.7% | -$4.1M -309.7% | $2.0M -32.4% | $2.9M +467.4% | $508.9K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.1% +21.5pp | -19.4% -26.5pp | 7.1% -3.8pp | 10.9% +8.6pp | 2.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $262.3K +127.4% | -$958.5K -264.7% | $582.1K -23.0% | $756.3K +127.9% | -$2.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $420.4K +113.4% | -$3.1M -328.8% | $1.4M -35.7% | $2.1M -33.7% | $3.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.3% +16.1pp | -14.8% -19.8pp | 5.0% -3.0pp | 8.0% -6.3pp | 14.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +113.6% | -$0 -332.8% | $0 -37.0% | $0 -34.8% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +112.4% | -$0 -334.8% | $0 -37.5% | $0 -31.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.5M +0.0% | $14.5M +0.2% | $14.5M +0.5% | $14.4M +2.6% | $14.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.7M +1.0% | $14.5M -0.7% | $14.6M -0.3% | $14.7M +0.6% | $14.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soluna Holdings, Inc.
NASDAQ:SLNH
$233.47M
Airgain, Inc.
NASDAQ:AIRG
$87.46M
Mobilicom Ltd
NASDAQ:MOB
$74.64M
Odysight.ai Inc.
NASDAQ:ODYS
$61.57M
Deswell Industries, Inc.
NASDAQ:DSWL
$51.95M
Universal Electronics Inc.
NASDAQ:UEIC
$49.51M
Research Frontiers Incorporated
REFR
$24.76M
MicroCloud Hologram Inc.
HOLO
$23.06M
Neonode Inc.
NEON
$19.97M
SaverOne 2014 Ltd
SVRE
$10.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CPSH generate?
CPS Technologies Corporation (CPSH) reported $32.60M of revenue in fiscal 2025.
Is CPSH profitable?
CPS Technologies Corporation (CPSH) reported $420,354.00 of net income, with a net margin of 1.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.