NASDAQ:CPBI · NASDAQ Capital Market
-$0.18 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CPBI · Revenue to Net Income
Key Ratios
Analysis
$29.7M of revenue converted into $3.9M of net income for the selected period. Gross margin is 70.0% and net margin is 13.1%, showing how much revenue survives after costs and taxes. EPS is $1.02, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $27.3M +14.7% | $23.8M +29.3% | $18.4M +17.5% | $15.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.4M +27.9% | $6.6M +17.1% | $5.6M +482.2% | $965.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.9M +9.6% | $17.2M +34.6% | $12.8M -13.0% | $14.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.2% -3.2pp | 72.4% +2.9pp | 69.5% -24.3pp | 93.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.5M +13.6% | $7.5M +20.9% | $6.2M -7.1% | $6.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.4M +14.1% | $12.6M +16.3% | $10.8M -1.2% | $11.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $455.0K -12.2% | $518.0K +3.0% | $503.0K +1.2% | $497.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.0M -3.4% | $5.2M +109.0% | $2.5M -41.8% | $4.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.2% -3.4pp | 21.6% +8.3pp | 13.4% -13.7pp | 27.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.5M -2.4% | $4.6M +136.2% | $2.0M -47.6% | $3.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.6% -2.9pp | 19.5% +8.8pp | 10.7% -13.2pp | 23.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $24.7M +17.8% | $21.0M +29.9% | $16.1M +22.6% | $13.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.2M +26.6% | $6.5M +136.8% | $2.7M +154.0% | $1.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.5M -2.4% | $4.6M +136.2% | $2.0M -47.6% | $3.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.6% -2.9pp | 19.5% +8.8pp | 10.7% -13.2pp | 23.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $869.0K -0.9% | $877.0K +176.7% | $317.0K -46.7% | $595.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.7M -2.8% | $3.8M +128.4% | $1.6M -47.7% | $3.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.4% -2.4pp | 15.8% +6.8pp | 8.9% -11.1pp | 20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -12.3% | $1 +143.3% | $0 -47.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -12.3% | $1 +173.7% | $0 -53.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.8M +11.0% | $3.4M -6.6% | $3.7M +0.0% | $3.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.8M +11.1% | $3.4M -16.8% | $4.1M +12.3% | $3.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aimei Health Technology Co., Ltd
NASDAQ:AFJK
$165.29M
Bank of the James Financial Group, Inc.
NASDAQ:BOTJ
$116.40M
First US Bancshares, Inc.
NASDAQ:FUSB
$94.37M
Income Opportunity Realty Investors, Inc.
AMEX:IOR
$76.85M
Origin Investment Corp I Units
NASDAQ:ORIQU
$69.02M
Bayview Acquisition Corp Class A Ordinary Shares
NASDAQ:BAYA
$65.30M
Ribbon Acquisition Corp
NASDAQ:RIBB
$54.15M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CPBI generate?
Central Plains Bancshares, Inc. Common Stock (CPBI) reported $27.31M of revenue in fiscal 2024.
Is CPBI profitable?
Central Plains Bancshares, Inc. Common Stock (CPBI) reported $3.65M of net income, with a net margin of 13.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.