The Vita Coco Company, Inc.
Consumer DefensiveNASDAQ:COCO · NASDAQ Global Select
+$2.25 today
Vol 1.33M · Avg 1.42M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$658.6M of revenue converted into $82.9M of net income for the selected period. Gross margin is 37.0% and net margin is 12.0%, showing how much revenue survives after costs and taxes. EPS is $1.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $609.8M +18.2% | $516.0M +4.5% | $493.6M +15.4% | $427.8M +12.7% | $379.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $388.3M +22.4% | $317.2M +1.2% | $313.5M -3.4% | $324.4M +21.8% | $266.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $221.5M +11.4% | $198.8M +10.4% | $180.1M +74.2% | $103.4M -8.6% | $113.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.3% -2.2pp | 38.5% +2.0pp | 36.5% +12.3pp | 24.2% -5.7pp | 29.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $399.0K +0.3% | $398.0K -4.8% | $418.0K -22.7% | $541.0K +13.4% | $477.0K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $138.5M +10.8% | $125.0M +1.5% | $123.2M +35.0% | $91.2M +5.0% | $86.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $138.9M +11.1% | $125.0M +1.1% | $123.6M +23.2% | $100.3M +13.3% | $88.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M +43.9% | $745.0K +12.9% | $660.0K -65.3% | $1.9M -8.1% | $2.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $94.0M +31.5% | $71.5M +22.0% | $58.6M +376.9% | $12.3M -53.9% | $26.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.4% +1.6pp | 13.9% +2.0pp | 11.9% +9.0pp | 2.9% -4.2pp | 7.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $82.7M +12.0% | $73.8M +30.7% | $56.5M +1749.2% | $3.1M -87.6% | $24.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.6% -0.7pp | 14.3% +2.9pp | 11.4% +10.7pp | 0.7% -5.8pp | 6.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.5M -2.5% | $6.7M +160.2% | $2.6M +4960.8% | $51.0K -59.8% | $127.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $31.0K -88.0% | $258.0K -28.3% | $360.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $10.3M +439.7% | -$3.0M -312.5% | $1.4M -81.7% | $7.8M +2262.8% | -$360.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $93.0M +31.3% | $70.8M +22.2% | $57.9M +434.3% | $10.8M -55.3% | $24.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.2% +1.5pp | 13.7% +2.0pp | 11.7% +9.2pp | 2.5% -3.9pp | 6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $21.7M +45.9% | $14.8M +31.4% | $11.3M +273.0% | $3.0M -42.2% | $5.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.3M +27.5% | $56.0M +20.0% | $46.6M +496.7% | $7.8M -58.9% | $19.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.7% +0.9pp | 10.8% +1.4pp | 9.4% +7.6pp | 1.8% -3.2pp | 5.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +26.3% | $1 +19.3% | $1 +492.9% | $0 -58.8% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +26.6% | $1 +19.0% | $1 +464.3% | $0 -58.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.9M +0.3% | $56.7M +0.5% | $56.4M +1.2% | $55.7M +0.3% | $55.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.0M +1.1% | $59.3M +0.9% | $58.7M +4.7% | $56.1M +1.0% | $55.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Chefs' Warehouse, Inc.
NASDAQ:CHEF
$3.70B
National Beverage Corp.
NASDAQ:FIZZ
$3.46B
United Natural Foods, Inc.
NYSE:UNFI
$3.05B
Chagee Holdings Limited American Depositary Shares
NASDAQ:CHA
$2.32B
McGraw Hill, Inc.
NYSE:MH
$2.25B
Perdoceo Education Corporation
NASDAQ:PRDO
$2.13B
Compañía Cervecerías Unidas S.A.
NYSE:CCU
$2.13B
The Boston Beer Company, Inc.
NYSE:SAM
$1.95B
Flowers Foods, Inc.
NYSE:FLO
$1.65B
The Simply Good Foods Company
NASDAQ:SMPL
$1.14B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does COCO generate?
The Vita Coco Company, Inc. (COCO) reported $609.78M of revenue in fiscal 2025.
Is COCO profitable?
The Vita Coco Company, Inc. (COCO) reported $71.32M of net income, with a net margin of 11.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.