PC Connection, Inc.
TechnologyNASDAQ:CNXN · NASDAQ Global Select
+$0.46 today
Vol 0.08M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $87.5M of net income for the selected period. Gross margin is 18.8% and net margin is 3.0%, showing how much revenue survives after costs and taxes. EPS is $3.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +2.5% | $2.8B -1.7% | $2.9B -8.8% | $3.1B +8.0% | $2.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.3B +2.2% | $2.3B -2.4% | $2.3B -10.0% | $2.6B +7.0% | $2.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $539.3M +3.8% | $519.8M +1.6% | $511.7M -2.7% | $526.2M +13.3% | $464.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.8% +0.2pp | 18.6% +0.6pp | 18.0% +1.1pp | 16.8% +0.8pp | 16.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $419.6M +1004.3% | $38.0M +7.6% | $35.3M -90.8% | $385.0M +10.8% | $347.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $437.0M +3.4% | $422.7M +3.5% | $408.6M +0.7% | $405.6M +10.2% | $368.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.6M +12.5% | $13.0M +2.6% | $12.7M +5.5% | $12.0M -1.7% | $12.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $128.3M +16.2% | $110.5M -6.6% | $118.2M -10.8% | $132.6M +22.0% | $108.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.5% +0.5pp | 3.9% -0.2pp | 4.1% -0.1pp | 4.2% +0.5pp | 3.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $102.4M +5.5% | $97.1M -5.9% | $103.2M -14.4% | $120.6M +24.9% | $96.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.6% +0.1pp | 3.5% -0.2pp | 3.6% -0.2pp | 3.9% +0.5pp | 3.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.4M -23.3% | $18.7M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.4M -44.4% | $20.4M +105.0% | $10.0M +819.8% | $1.1M +21560.0% | $5.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $113.7M -3.2% | $117.5M +3.9% | $113.1M -7.0% | $121.6M +26.0% | $96.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.0% -0.2pp | 4.2% +0.2pp | 4.0% +0.1pp | 3.9% +0.6pp | 3.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $30.0M -1.3% | $30.4M +1.8% | $29.8M -7.9% | $32.4M +21.8% | $26.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $83.7M -3.9% | $87.1M +4.6% | $83.3M -6.7% | $89.2M +27.6% | $69.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.9% -0.2pp | 3.1% +0.2pp | 2.9% +0.1pp | 2.9% +0.4pp | 2.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -0.3% | $3 +4.4% | $3 -6.8% | $3 +27.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -0.6% | $3 +4.4% | $3 -6.5% | $3 +27.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.2M -4.2% | $26.3M +0.1% | $26.3M +0.0% | $26.3M +0.3% | $26.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.3M -4.4% | $26.5M +0.3% | $26.4M -0.1% | $26.4M +0.3% | $26.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adeia Inc.
NASDAQ:ADEA
$3.52B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.09B
Photronics, Inc.
NASDAQ:PLAB
$1.87B
Karooooo Ltd.
NASDAQ:KARO
$1.46B
Playtika Holding Corp.
NASDAQ:PLTK
$1.20B
Kodiak AI, Inc. Common Stock
NASDAQ:KDK
$1.19B
Porch Group, Inc.
NASDAQ:PRCH
$1.12B
NCR Voyix Corporation
NYSE:VYX
$1.08B
ScanSource, Inc.
NASDAQ:SCSC
$1.02B
Alight, Inc.
NYSE:ALIT
$402.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CNXN generate?
PC Connection, Inc. (CNXN) reported $2.87B of revenue in fiscal 2025.
Is CNXN profitable?
PC Connection, Inc. (CNXN) reported $83.72M of net income, with a net margin of 2.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.