Cineverse Corp.
NASDAQ:CNVS · NASDAQ Capital Market
+$0.05 today
Vol 0.13M · Avg 0.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CNVS · Revenue to Net Income
Key Ratios
Analysis
$55.3M of revenue converted into -$9.2M of net income for the selected period. Gross margin is 59.6% and net margin is -19.4%, showing how much revenue survives after costs and taxes. EPS is $-0.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $78.2M +59.1% | $49.1M -27.8% | $68.0M +21.4% | $56.1M +78.4% | $31.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $38.8M +102.7% | $19.1M -47.4% | $36.4M +74.0% | $20.9M +29.8% | $16.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $39.4M +31.4% | $30.0M -5.2% | $31.7M -9.9% | $35.2M +129.6% | $15.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.4% -10.7pp | 61.1% +14.5pp | 46.5% -16.2pp | 62.7% +14.0pp | 48.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.5M -2.2% | $23.0M -24.8% | $30.5M +14.9% | $26.6M +21.6% | $21.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $31.5M -0.6% | $31.7M -16.9% | $38.1M +11.7% | $34.1M +18.5% | $28.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.8M +0.7% | $3.8M -1.5% | $3.8M -16.1% | $4.6M -34.0% | $6.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.0M +173.3% | -$16.4M -268.4% | -$4.5M -169.6% | $6.4M +112.3% | -$52.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.4% +48.8pp | -33.4% -26.9pp | -6.6% -18.0pp | 11.4% +177.6pp | -166.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.9M +573.1% | -$1.7M +74.0% | -$6.4M -717.9% | $1.0M +107.7% | -$13.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.1% +13.5pp | -3.4% +6.1pp | -9.5% -11.3pp | 1.9% +44.7pp | -42.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $37.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.4M +309.5% | $1.1M -17.4% | $1.3M +262.4% | $356.0K -91.3% | $4.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.1M +79.3% | -$19.6M -525.6% | -$3.1M -811.4% | $440.0K +100.9% | -$49.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.9M +118.2% | -$21.3M -122.0% | -$9.6M -745.7% | $1.5M +102.3% | -$63.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.0% +48.2pp | -43.3% -29.2pp | -14.1% -16.7pp | 2.6% +203.9pp | -201.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $106.0K +960.0% | $10.0K -91.6% | $119.0K +115.1% | -$788.0K -150.2% | -$315.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.6M +116.8% | -$21.4M -119.9% | -$9.7M -540.1% | $2.2M +103.5% | -$62.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.6% +48.2pp | -43.6% -29.3pp | -14.3% -18.3pp | 3.9% +203.9pp | -199.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +110.1% | -$2 -57.5% | -$1 -638.1% | $0 +102.1% | -$10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +109.0% | -$2 -57.5% | -$1 -665.0% | $0 +102.0% | -$10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.8M +29.1% | $12.3M +37.8% | $8.9M +4.2% | $8.5M +33.5% | $6.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.8M +45.4% | $12.3M +37.8% | $8.9M +2.3% | $8.7M +36.0% | $6.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alliance Entertainment Holding Corporation
NASDAQ:AENT
$278.07M
LiveOne, Inc.
NASDAQ:LVO
$65.19M
Able View Inc.
NASDAQ:ABLV
$54.46M
Smart Digital Group Limited Ordinary Shares
SDM
$49.44M
Reading International, Inc.
RDI
$45.47M
Kartoon Studios Inc.
AMEX:TOON
$43.84M
Token Cat Limited
TC
$25.32M
Inuvo, Inc.
INUV
$19.86M
NIP Group Inc.
NIPG
$8.74M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CNVS generate?
Cineverse Corp. (CNVS) reported $78.18M of revenue in fiscal 2025.
Is CNVS profitable?
Cineverse Corp. (CNVS) reported $3.60M of net income, with a net margin of 4.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.