Commerce.com, Inc.
NASDAQ:CMRC · NASDAQ Global Market
-$0.04 today
Vol 1.23M · Avg 0.71M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CMRC · Revenue to Net Income
Key Ratios
Analysis
$346.8M of revenue converted into -$15.3M of net income for the selected period. Gross margin is 77.7% and net margin is -4.4%, showing how much revenue survives after costs and taxes. EPS is $-0.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $342.3M +2.8% | $332.9M +7.6% | $309.4M +10.9% | $279.1M +26.9% | $219.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $72.8M -6.2% | $77.6M +4.6% | $74.2M +6.0% | $70.0M +44.4% | $48.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $269.6M +5.6% | $255.3M +8.6% | $235.2M +12.5% | $209.1M +22.0% | $171.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 78.7% +2.1pp | 76.7% +0.7pp | 76.0% +1.1pp | 74.9% -3.0pp | 77.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $73.0M -9.7% | $80.9M -3.1% | $83.5M -5.4% | $88.3M +36.7% | $64.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $192.8M +0.7% | $191.4M -3.9% | $199.1M -5.6% | $210.8M +35.0% | $156.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $285.8M -3.8% | $297.0M -3.5% | $307.6M -12.0% | $349.7M +41.4% | $247.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $13.7M -1.1% | $13.8M +10.7% | $12.5M +9.3% | $11.4M +85.7% | $6.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.5M +177.7% | -$7.1M +83.6% | -$43.3M +66.0% | -$127.1M -80.8% | -$70.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.6% +3.7pp | -2.1% +11.9pp | -14.0% +31.6pp | -45.6% -13.6pp | -32.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$16.2M +61.1% | -$41.7M +42.5% | -$72.4M +48.5% | -$140.6M -85.1% | -$75.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.7% +7.8pp | -12.5% +10.9pp | -23.4% +27.0pp | -50.4% -15.8pp | -34.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.8M -54.4% | $10.6M -8.0% | $11.5M +173.8% | $4.2M +3129.2% | $130.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.0M +65.7% | $6.1M +109.8% | $2.9M +232.3% | $868.0K +241.7% | $254.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.0M -112.5% | $15.7M +101.6% | $7.8M +580.1% | $1.1M +248.8% | -$768.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$18.2M +30.1% | -$26.0M +59.8% | -$64.7M +53.6% | -$139.4M -81.8% | -$76.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.3% +2.5pp | -7.8% +13.1pp | -20.9% +29.1pp | -50.0% -15.1pp | -34.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2M +14.9% | $1.0M | $0 -100.0% | $495.0K +1555.9% | -$34.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$19.3M +28.4% | -$27.0M +58.2% | -$64.7M +53.8% | -$139.9M -82.5% | -$76.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.6% +2.5pp | -8.1% +12.8pp | -20.9% +29.2pp | -50.1% -15.3pp | -34.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +31.4% | -$0 +59.3% | -$1 +55.0% | -$2 -76.9% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +31.4% | -$0 +59.3% | -$1 +55.0% | -$2 -76.9% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $80.3M +3.5% | $77.6M +3.3% | $75.1M +2.6% | $73.2M +3.2% | $70.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $80.3M +3.5% | $77.6M +3.3% | $75.1M +2.6% | $73.2M +3.2% | $70.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rackspace Technology, Inc.
NASDAQ:RXT
$1.83B
LightPath Technologies, Inc.
NASDAQ:LPTH
$695.68M
Forge Global Holdings, Inc.
FRGE
$623.01M
PubMatic, Inc.
NASDAQ:PUBM
$531.25M
Bakkt Holdings, Inc.
NYSE:BKKT
$399.73M
Materialise N.V.
NASDAQ:MTLS
$396.93M
Lesaka Technologies, Inc.
NASDAQ:LSAK
$387.53M
Rimini Street, Inc.
NASDAQ:RMNI
$385.51M
CS Disco, Inc.
NYSE:LAW
$220.94M
eGain Corporation
NASDAQ:EGAN
$202.32M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CMRC generate?
Commerce.com, Inc. (CMRC) reported $342.35M of revenue in fiscal 2025.
Is CMRC profitable?
Commerce.com, Inc. (CMRC) reported -$19,342,000.00 of net income, with a net margin of -5.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.