Clean Energy Fuels Corp.
EnergyNASDAQ:CLNE · NASDAQ Global Select
+$0.00 today
Vol 0.95M · Avg 1.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$439.1M of revenue converted into -$99.5M of net income for the selected period. Gross margin is 16.6% and net margin is -22.7%, showing how much revenue survives after costs and taxes. EPS is $-0.46, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $426.5M +2.6% | $415.9M -2.2% | $425.2M +1.2% | $420.2M +64.4% | $255.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $408.5M +22.9% | $332.3M -14.6% | $389.3M +7.4% | $362.4M +39.0% | $260.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.0M -78.5% | $83.6M +133.0% | $35.9M -37.9% | $57.7M +1223.1% | -$5.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 4.2% -15.9pp | 20.1% +11.7pp | 8.4% -5.3pp | 13.7% +15.8pp | -2.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $111.8M +0.0% | $111.8M -0.4% | $112.3M +2.6% | $109.5M +21.7% | $89.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $111.8M -6.8% | $119.9M +6.8% | $112.3M +2.6% | $109.5M +21.7% | $89.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $98.6M +120.4% | $44.7M -2.1% | $45.7M -16.5% | $54.7M +21.0% | $45.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$74.2M -1717.3% | -$4.1M +87.2% | -$31.9M -2080.3% | $1.6M +103.6% | -$44.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -17.4% -16.4pp | -1.0% +6.5pp | -7.5% -7.9pp | 0.4% +17.8pp | -17.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$93.9M -158.2% | -$36.4M +52.4% | -$76.4M -47.8% | -$51.7M +45.6% | -$95.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -22.0% -13.3pp | -8.7% +9.2pp | -18.0% -5.7pp | -12.3% +24.9pp | -37.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.4M -18.7% | $14.0M +25.6% | $11.1M +230.4% | $3.4M +211.8% | $1.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $52.7M +63.7% | $32.2M +40.4% | $22.9M +263.4% | $6.3M +42.4% | $4.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$131.6M -194.7% | -$44.6M -85.1% | -$24.1M -214.8% | -$7.7M -857.2% | $1.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$225.5M -178.4% | -$81.0M +19.4% | -$100.5M -69.3% | -$59.4M +36.9% | -$94.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -52.9% -33.4pp | -19.5% +4.2pp | -23.6% -9.5pp | -14.1% +22.7pp | -36.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.8M -204.8% | $2.7M +736.4% | -$423.0K -292.3% | $220.0K +84.9% | $119.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$222.0M -167.3% | -$83.1M +16.5% | -$99.5M -69.4% | -$58.7M +36.9% | -$93.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -52.1% -32.1pp | -20.0% +3.4pp | -23.4% -9.4pp | -14.0% +22.5pp | -36.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -173.0% | -$0 +17.8% | -$0 -73.1% | -$0 +40.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -173.0% | -$0 +17.8% | -$0 -73.1% | -$0 +40.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $220.6M -1.2% | $223.3M +0.2% | $222.9M +0.2% | $222.4M +4.4% | $213.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $220.6M -1.2% | $223.3M +0.2% | $222.9M +0.2% | $222.4M +4.4% | $213.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
Kosmos Energy Ltd.
NYSE:KOS
$1.39B
Sable Offshore Corp.
NYSE:SOC
$1.08B
CrossAmerica Partners LP
NYSE:CAPL
$858.47M
Riley Exploration Permian, Inc.
AMEX:REPX
$765.00M
Vital Energy, Inc.
VTLE
$693.32M
Granite Ridge Resources, Inc
NYSE:GRNT
$648.93M
Ur-Energy Inc.
AMEX:URG
$623.81M
Tsakos Energy Navigation Limited
TNP
$539.36M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CLNE generate?
Clean Energy Fuels Corp. (CLNE) reported $426.50M of revenue in fiscal 2025.
Is CLNE profitable?
Clean Energy Fuels Corp. (CLNE) reported -$222,024,000.00 of net income, with a net margin of -52.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.