Clarus Corporation
Consumer CyclicalNASDAQ:CLAR · NASDAQ Global Select
+$0.05 today
Vol 0.33M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$252.5M of revenue converted into -$44.6M of net income for the selected period. Gross margin is 32.8% and net margin is -17.6%, showing how much revenue survives after costs and taxes. EPS is $-1.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $250.4M -5.2% | $264.3M -7.6% | $286.0M -9.3% | $315.3M +18.5% | $266.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $167.5M -2.5% | $171.7M -8.9% | $188.5M -8.2% | $205.3M +15.3% | $178.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $83.0M -10.4% | $92.6M -5.0% | $97.5M -11.3% | $110.0M +25.1% | $87.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.1% -1.9pp | 35.0% +0.9pp | 34.1% -0.8pp | 34.9% +1.8pp | 33.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $109.9M -5.1% | $115.8M -0.5% | $116.4M -3.7% | $120.8M +33.3% | $90.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $109.9M -32.6% | $163.0M +37.4% | $118.6M -45.2% | $216.4M +115.2% | $100.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.4M -10.4% | $13.8M -32.1% | $20.4M -11.3% | $23.0M +45.1% | $15.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$44.7M -378.0% | -$9.4M -726.0% | $1.5M -87.6% | $12.1M -7.2% | $13.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -17.9% -14.3pp | -3.5% -4.1pp | 0.5% -3.3pp | 3.8% -1.1pp | 4.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$26.9M +61.8% | -$70.4M -233.4% | -$21.1M +80.2% | -$106.5M -738.4% | -$12.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.7% +15.9pp | -26.6% -19.2pp | -7.4% +26.4pp | -33.8% -29.0pp | -4.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $619.0K -57.8% | $1.5M +2089.6% | $67.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $7.9M +168.6% | $2.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$30.2M -14565.0% | -$206.0K -120.0% | $1.0M +199.3% | -$1.0M +76.5% | -$4.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$57.1M +19.1% | -$70.6M -251.5% | -$20.1M +81.3% | -$107.5M -528.4% | -$17.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -22.8% +3.9pp | -26.7% -19.7pp | -7.0% +27.1pp | -34.1% -27.7pp | -6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$10.5M -159.0% | $17.9M +516.0% | -$4.3M +70.8% | -$14.7M +23.5% | -$19.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$46.6M +11.0% | -$52.3M -415.3% | -$10.1M +85.5% | -$69.8M -367.4% | $26.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -18.6% +1.2pp | -19.8% -16.2pp | -3.5% +18.6pp | -22.1% -31.9pp | 9.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +11.7% | -$1 -407.4% | -$0 +85.6% | -$2 -338.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +11.7% | -$1 -407.4% | -$0 +85.6% | -$2 -357.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $38.4M +0.2% | $38.3M +2.2% | $37.5M +34.0% | $28.0M -15.6% | $33.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $38.4M +0.2% | $38.3M +2.2% | $37.5M +0.8% | $37.2M +4.2% | $35.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Funko, Inc.
NASDAQ:FNKO
$300.42M
Traeger, Inc.
NYSE:COOK
$194.98M
China Automotive Systems, Inc.
NASDAQ:CAAS
$139.39M
Playboy, Inc.
NASDAQ:PLBY
$134.45M
a.k.a. Brands Holding Corp.
NYSE:AKA
$95.23M
Nomadar Corp.
NASDAQ:NOMA
$51.79M
Vroom, Inc.
VRM
$37.60M
Faraday Future Intelligent Electric Inc.
FFAI
$27.51M
Golden Heaven Group Holdings Ltd.
GDHG
$4.28M
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CLAR generate?
Clarus Corporation (CLAR) reported $250.44M of revenue in fiscal 2025.
Is CLAR profitable?
Clarus Corporation (CLAR) reported -$46,556,000.00 of net income, with a net margin of -18.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.