Cipher Mining Inc.
NASDAQ:CIFR · NASDAQ Global Select
+$0.14 today
Vol 38.48M · Avg 25.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$822.2M -1742.2% | -$44.6M -73.2% | -$25.8M +34.0% | -$39.1M +45.9% | -$72.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $200.6M +93.5% | $103.7M +73.1% | $59.9M +1063.4% | $5.2M +105714.7% | $4.9K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$4.3M -355.6% | -$937.0K -127.8% | $3.4M +82.9% | $1.8M +102.6% | -$69.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $52.8M +25.3% | $42.1M +9.5% | $38.5M -7.3% | $41.5M -40.3% | $69.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$68.0M -471.0% | $18.3M +270.8% | -$10.7M -1406.0% | $822.0K +103.5% | -$23.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 +100.0% | -$1.8M -5.3% | -$1.7M -43.9% | -$1.2M | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $8.0M +173.8% | -$10.8M -547.4% | $2.4M -98.9% | $221.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$68.0M -659.5% | $12.2M +565.7% | $1.8M +556.8% | -$400.0K +98.3% | -$23.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $433.2M +310.2% | -$206.1M -29.2% | -$159.5M -411.5% | -$31.2M -148.9% | $63.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$207.9M -137.6% | -$87.5M +7.1% | -$94.2M -350.6% | -$20.9M +34.0% | -$31.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$487.9M -249.8% | -$139.5M -153.5% | -$55.0M +75.9% | -$227.9M -4360.7% | -$5.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$3.5M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $111.2M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $151.3M +37.2% | $110.3M +22076.9% | -$502.0K -100.9% | $53.4M +146.4% | -$115.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$336.6M -75.2% | -$192.1M -464.2% | $52.8M +130.3% | -$173.9M -44.8% | -$120.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $3.1B +15913.1% | $19.5M +251.1% | -$12.9M | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $162.8M -27.7% | $225.2M +65.8% | $135.8M | $0 -100.0% | $5 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$89.6M -224.1% | -$27.6M -608.4% | -$3.9M -26.3% | -$3.1M +87.8% | -$25.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$3.5M -2.4% | -$3.4M | $0 -100.0% | $361.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $3.2B +1393.7% | $213.5M +84.6% | $115.7M +3843.2% | -$3.1M -100.9% | $361.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 -100.0% | $209.6B | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.6B +4099.3% | -$66.1M -189.1% | $74.2M +137.5% | -$197.9M -194.9% | $208.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$695.9M -206.5% | -$227.0M -52.1% | -$149.3M +40.0% | -$248.8M -576.6% | -$36.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TeraWulf Inc.
NASDAQ:WULF
$13.81B
Jefferies Financial Group Inc.
NYSE:JEF
$12.65B
Galaxy Digital
NASDAQ:GLXY
$10.96B
Riot Platforms, Inc.
NASDAQ:RIOT
$10.37B
SouthState Corporation
NYSE:SSB
$9.36B
Bitmine Immersion Technologies, Inc.
NYSE:BMNR
$8.44B
Freedom Holding Corp.
NASDAQ:FRHC
$8.22B
XP Inc.
NASDAQ:XP
$8.07B
Morningstar, Inc.
NASDAQ:MORN
$6.25B
UWM Holdings Corporation
NYSE:UWMC
$354.65M
SEC Filings
Recent regulatory filings
No filings found.
Does CIFR generate free cash flow?
Cipher Mining Inc. (CIFR) generated -$695,859,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does CIFR produce?
Operating cash flow was -$207,938,000.00, before capital expenditures of $487.92M.
Explore More
Continue the stock analysis
Jump to another research area for this company.