Comstock Holding Companies, Inc.
Real EstateNASDAQ:CHCI · NASDAQ Capital Market
-$0.59 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$67.7M of revenue converted into $17.5M of net income for the selected period. Gross margin is 20.4% and net margin is 20.7%, showing how much revenue survives after costs and taxes. EPS is $1.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $62.9M +22.6% | $51.3M +14.7% | $44.7M +13.8% | $39.3M +26.4% | $31.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $48.1M +24.5% | $38.6M +16.9% | $33.0M +12.5% | $29.4M +19.2% | $24.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.8M +16.7% | $12.7M +8.4% | $11.7M +17.5% | $9.9M +54.3% | $6.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.5% -1.2pp | 24.7% -1.4pp | 26.1% +0.8pp | 25.3% +4.6pp | 20.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.5M +22.7% | $2.1M -10.0% | $2.3M +29.2% | $1.8M +38.8% | $1.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.9M +19.9% | $2.4M -5.6% | $2.5M +26.5% | $2.0M +44.3% | $1.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $306.0K +1.3% | $302.0K +42.5% | $212.0K +2.9% | $206.0K +119.1% | $94.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $13.2M +19.6% | $11.0M +31.8% | $8.4M +1.0% | $8.3M +60.5% | $5.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.0% -0.5pp | 21.5% +2.8pp | 18.7% -2.4pp | 21.1% +4.5pp | 16.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.9M +16.0% | $10.3M +12.3% | $9.2M +15.2% | $8.0M +57.0% | $5.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.0% -1.1pp | 20.1% -0.4pp | 20.5% +0.3pp | 20.2% +3.9pp | 16.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $807.0K +20.1% | $672.0K +600.0% | $96.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $222.0K -5.5% | $235.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $947.0K +116.2% | $438.0K +143.3% | -$1.0M -922.2% | -$99.0K +59.3% | -$243.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.9M +20.1% | $10.7M +31.6% | $8.2M +3.8% | $7.9M +62.9% | $4.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.5% -0.4pp | 20.9% +2.7pp | 18.2% -1.7pp | 20.0% +4.5pp | 15.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$4.2M -8.8% | -$3.8M -1142.1% | $368.0K +194.4% | $125.0K +101.1% | -$11.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.1M +17.1% | $14.6M +87.1% | $7.8M +5.9% | $7.3M -46.0% | $13.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.1% -1.3pp | 28.4% +11.0pp | 17.4% -1.3pp | 18.7% -25.1pp | 43.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +14.2% | $1 +82.7% | $1 -25.7% | $1 -34.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +15.6% | $1 +83.1% | $1 -21.4% | $1 -34.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.1M +2.2% | $9.8M +2.3% | $9.6M +7.3% | $9.0M +9.3% | $8.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $10.5M +1.4% | $10.3M +2.2% | $10.1M +5.6% | $9.6M +5.3% | $9.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stratus Properties Inc.
NASDAQ:STRS
$229.34M
Modiv Industrial, Inc.
NYSE:MDV
$189.44M
RE/MAX Holdings, Inc.
NYSE:RMAX
$185.34M
Orion Properties Inc.
NYSE:ONL
$158.56M
Comstock Inc.
AMEX:LODE
$151.68M
Seven Hills Realty Trust
NASDAQ:SEVN
$144.22M
AMREP Corporation
NYSE:AXR
$134.86M
Sunrise Realty Trust, Inc.
NASDAQ:SUNS
$115.45M
Mobile Infrastructure Corporation
NASDAQ:BEEP
$76.21M
Alset Inc.
NASDAQ:AEI
$54.10M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CHCI generate?
Comstock Holding Companies, Inc. (CHCI) reported $62.86M of revenue in fiscal 2025.
Is CHCI profitable?
Comstock Holding Companies, Inc. (CHCI) reported $17.05M of net income, with a net margin of 27.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.