Chagee Holdings Limited American Depositary Shares
NASDAQ:CHA · NASDAQ Global Market
+$0.09 today
Vol 1.02M · Avg 0.76M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | $1.2B -52.8% | $2.5B +213.3% | $802.6M +984.7% | -$90.7M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $146.4M +140.3% | $60.9M +487.3% | $10.4M +111.3% | $4.9M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | -$149.6M -17.9% | -$126.9M -32.5% | -$95.8M -341.2% | -$21.7M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $723.5M +119889.7% | $603.0K -94.3% | $10.5M +166.6% | $3.9M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$292.8M -176.6% | $382.0M -65.1% | $1.1B +662.6% | $143.8M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$36.3M -10.5% | -$32.8M +56.5% | -$75.5M -1362.6% | -$5.2M | $1.3B | $592.6M | $1.3B |
| Inventory | -$119.0M -71.4% | -$69.4M -656.6% | -$9.2M -45.2% | -$6.3M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $47.2M -63.1% | $127.8M -66.7% | $384.0M +1105.3% | $31.9M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$184.7M -151.8% | $356.5M -55.3% | $796.9M +545.9% | $123.4M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $30.2M +373.0% | $6.4M -94.2% | $109.7M +3746.1% | $2.9M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $1.6B -42.1% | $2.8B +46.8% | $1.9B +4393.2% | $43.0M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$452.3M -87.5% | -$241.3M -657.2% | -$31.9M -196.8% | -$10.7M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | -$123.4M -1041.2% | -$10.8M -440.7% | -$2.0M | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | -$4.5B -1416.7% | -$300.0M +10.8% | -$336.5M | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $4.3B +1333.6% | $300.0M +25.5% | $239.1M +52787.6% | $452.0K | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$35.2M -615.1% | $6.8M +144.3% | -$15.4M -2103.1% | -$700.0K | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$825.0M -259.5% | -$229.5M -56.4% | -$146.7M -1235.9% | -$11.0M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $0 +100.0% | -$2.2M | $0 | $0 | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $3.2B | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 +100.0% | -$210.1M | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | -$1.2B | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | $98.0M +155.7% | $38.3M +199.8% | $12.8M +38812.1% | -$33.0K | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $2.0B +1276.7% | -$173.9M -150.5% | $344.2M +1043121.2% | -$33.0K | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | -$992.0K -108.4% | $11.8M +228.4% | -$9.2M -138.0% | $24.1M | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $2.9B +17.1% | $2.4B +15.3% | $2.1B +6527.1% | $32.0M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $1.2B -54.1% | $2.6B +36.5% | $1.9B +5787.8% | $32.3M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Vita Coco Company, Inc.
NASDAQ:COCO
$4.85B
The Chefs' Warehouse, Inc.
NASDAQ:CHEF
$3.87B
National Beverage Corp.
NASDAQ:FIZZ
$3.41B
Inter Parfums, Inc.
NASDAQ:IPAR
$3.17B
RLX Technology Inc.
NYSE:RLX
$2.23B
Compañía Cervecerías Unidas S.A.
NYSE:CCU
$2.09B
The Boston Beer Company, Inc.
NYSE:SAM
$1.88B
Flowers Foods, Inc.
NYSE:FLO
$1.63B
The Simply Good Foods Company
NASDAQ:SMPL
$1.14B
Embotelladora Andina S.A.
AKO
$0.00
SEC Filings
Recent regulatory filings
No filings found.
Does CHA generate free cash flow?
Chagee Holdings Limited American Depositary Shares (CHA) generated $1.19B of free cash flow in fiscal 2025.
How much operating cash flow does CHA produce?
Operating cash flow was $1.64B, before capital expenditures of $452.33M.
Explore More
Continue the stock analysis
Jump to another research area for this company.